| Revenue | DKK -133K | -1% |
| EBITDA | DKK -133K | +1% |
| Net profit | DKK -91K | +32% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 1,7M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -67 | -64 | -33 | -45 | -5 | -68 | -96 | -112 | -120 | -134 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -67 | -64 | -33 | -45 | -5 | -68 | -96 | -112 | -120 | -134 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -67 | -64 | -33 | -45 | -5 | -68 | -96 | -112 | -120 | -134 | -133 |
| Net financials | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 |
| Profit before tax | 119 | -67 | -64 | -33 | -45 | -5 | -68 | -96 | -112 | -120 | -134 | -79 |
| Tax | -14 | 36 | -16 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 |
| Net profit | 133 | -103 | -48 | -66 | -45 | -5 | -68 | -96 | -112 | -120 | -134 | -91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.069 | 2.503 | 2.468 | 2.399 | 2.399 | 2.338 | 2.265 | 2.187 | 2.082 | 1.979 | 1.853 | 1.787 |
| Equity | 10.018 | 2.444 | 2.397 | 2.331 | 2.285 | 2.281 | 2.213 | 2.117 | 2.005 | 1.886 | 1.752 | 1.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 59 | 71 | 68 | 114 | 57 | 53 | 70 | 77 | 93 | 101 | 126 |
| Total debt | 51 | 59 | 71 | 68 | 114 | 57 | 53 | 70 | 77 | 93 | 101 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
| Audit | 1987 | — | — | |
IR Management | Management | 1987 | — | — |
WJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
WJ Management | Management | 2019 | — | — |
PE Management | Management | 1987 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Inga Raun | Management | 0 companies |
| William Joseph Brennan | Chief Executive Officer | 0 companies |
| William John Hall | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Andrew Liggins | Chief Executive Officer | 0 companies |
| Joanne Noble | Management | 0 companies |
| Ian Simon Ailles | Board of Directors | 0 companies |
| Roy Timothy Fellows | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Martin Charles Barker | Board of Directors | 0 companies |
| Preben Vestdam | Board of Directors | 0 companies |
| Ian Roy Curtis | Board of Directors | 0 companies |
| Andrew Lawrence Hughes | Board of Directors | 0 companies |
| Andrew Clarke | Board of Directors | 0 companies |
| Jonathan David Back | Board of Directors | 0 companies |
| Nelson Alvin Hitchcock | Board of Directors | 0 companies |
| John David Williams | Board of Directors | 0 companies |
| Christopher Kent | Chairman | 0 companies |
| Jacqueline Walster | Board of Directors | 0 companies |
| Sonja Ruby Kjærgaard | Board of Directors | 0 companies |
| Stephen Swordy | Board of Directors | 0 companies |
| Simon Scott Fraser | Board of Directors | 0 companies |
| Markus Deutsch | Board of Directors | 0 companies |
| Paul Joseph Mulcahy | Board of Directors | 0 companies |
| Joanne Roberts | Deputy Chairman | 0 companies |
| Fredy Dellis | Board of Directors | 0 companies |
| Paul Andrew Carter | Board of Directors | 0 companies |
| Henry Francis John Bankes | Board of Directors | 0 companies |
| Michael Konstantin Birnmeyer | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Larry Benjamin Gildersleeve | Board of Directors | 0 companies |
| Sean Joseph Lowe | Board of Directors | 0 companies |
| Julian Ronald Haylock | Board of Directors | 0 companies |
| Jonathan Simon Mindell | Board of Directors | 0 companies |