| Revenue | DKK -14K | -37% |
| EBITDA | DKK -14K | +37% |
| Net profit | DKK -37K | -16% |
| Total assets | DKK 386K | -24% |
| Equity | DKK 359K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -96 | -17 | -18 | -20 | -17 | -20 | -22 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57.043 | -96 | -17 | -18 | -20 | -17 | -20 | -22 | -14 |
| Depreciation & amort. | -0 | -365 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57.043 | -461 | -17 | -18 | -20 | -17 | -20 | -22 | -14 |
| Net financials | -21.994 | -22 | -24 | 77 | 30 | 76 | -40 | 15 | -24 |
| Profit before tax | 35.049 | -483 | -41 | 59 | 10 | 59 | -60 | -6 | -37 |
| Tax | 35.128 | -164 | -9 | 13 | 2 | 19 | -1 | 26 | -0 |
| Net profit | -79 | -319 | -32 | 46 | 8 | 40 | -59 | -32 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.999 | 844 | 864 | 916 | 810 | 805 | 647 | 509 | 386 |
| Equity | 1.158 | 839 | 807 | 853 | 761 | 800 | 642 | 504 | 359 |
| Long-term debt | 440 | 0 | -41 | -28 | -26 | -13 | -26 | 0 | 0 |
| Short-term debt | 272 | 5 | 58 | 63 | 49 | 5 | 5 | 5 | 27 |
| Total debt | 713 | 5 | 58 | 63 | 49 | 5 | 5 | 5 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
AR Audit | Audit | 1987 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Roesgaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |