| Revenue | DKK 3,4M | -17% |
| EBITDA | DKK -173K | -170% |
| Net profit | DKK -106K | -146% |
| Total assets | DKK 6,5M | -1% |
| Equity | DKK 5,4M | -2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.624 | 5.113 | 6.386 | 4.015 | 3.351 |
| Staff expenses | -4.576 | -4.693 | -4.473 | -3.769 | -3.524 |
| EBITDA | 1.048 | 420 | 1.779 | 246 | -173 |
| Depreciation & amort. | -475 | -322 | -145 | -52 | -76 |
| EBIT | 573 | 98 | 1.634 | 193 | -249 |
| Net financials | 5 | 94 | 120 | 107 | 114 |
| Profit before tax | 578 | 192 | 1.754 | 301 | -135 |
| Tax | 133 | 51 | 399 | 73 | -30 |
| Net profit | 446 | 140 | 1.355 | 227 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.126 | 6.767 | 8.069 | 6.567 | 6.516 |
| Equity | 5.024 | 5.164 | 6.520 | 5.547 | 5.441 |
| Long-term debt | 503 | 350 | 357 | 277 | 185 |
| Short-term debt | 2.599 | 1.252 | 1.193 | 743 | 890 |
| Total debt | 3.102 | 1.603 | 1.550 | 1.020 | 1.075 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AG Founder | Founder | 1987 |
CR Management | Management | 1998 |
| Former (1) | ||
| Audit | 1987 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 1999 | |
| Board of Directors | 2002 | |
| Board of Directors | 2006 | |
| Former (5) | ||
| Board of Directors | 1987 – 1998 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1999 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2000 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Bjarne N Hansen | Audit | 0 companies |
| Arne Gerstenberg | Founder | 0 companies |
| Carsten Ree Jørgensen | Management | 0 companies |
| Anette Gerstenberg | Board of Directors | 0 companies |
| Anders Gerstenberg | Board of Directors | 0 companies |
| Knud Aage Gerstenberg | Chairman | 0 companies |
| Ole Vilhelm Hansen | Board of Directors | 0 companies |
| Robert Ulmann Bæver | Board of Directors | 0 companies |
| Kristian Eg Løkkegaard | Board of Directors | 0 companies |
| Kim Kirkeby | Board of Directors | 0 companies |
| Ole Jørgensen | Board of Directors | 0 companies |