| Revenue | DKK 136K | -2% |
| EBITDA | DKK -7K | -116% |
| Net profit | DKK -910K | -570% |
| Total assets | DKK 4,1M | -16% |
| Equity | DKK 926K | -50% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 182 | 112 | -175 | 139 | 136 |
| Staff expenses | -51 | -37 | -23 | -0 | -0 |
| EBITDA | -169 | -296 | -199 | 44 | -7 |
| Depreciation & amort. | -46 | -19 | -19 | -19 | -19 |
| EBIT | -216 | -314 | -218 | 25 | -26 |
| Net financials | 830 | 3 | 66 | 196 | -884 |
| Profit before tax | 614 | -311 | -151 | 221 | -910 |
| Tax | 48 | 6 | -31 | 28 | -0 |
| Net profit | 566 | -318 | -121 | 194 | -910 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.557 | 4.405 | 4.483 | 4.864 | 4.093 |
| Equity | 2.422 | 2.004 | 1.769 | 1.845 | 926 |
| Long-term debt | 1.394 | 1.386 | 1.373 | 1.360 | 1.353 |
| Short-term debt | 740 | 1.015 | 1.341 | 1.659 | 1.814 |
| Total debt | 2.135 | 2.401 | 2.714 | 3.019 | 3.166 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DK Founder | Founder | 1987 |
JE Founder | Founder | 1987 |
| Former (1) | ||
JP | Audit | 1987 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 33.33–49.99% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Mølgaard Nielsen | Audit | 0 companies |
| Doris Kjeldahl Vestergaard | Founder | 0 companies |
| Jørn Enevold Torp | Founder | 0 companies |