| Revenue | DKK 46,4M | +18% |
| EBITDA | DKK -1,4M | -155% |
| Net profit | DKK -1,5M | -147% |
| Total assets | DKK 29,4M | +8% |
| Equity | DKK 19M | -7% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.905 | 19.766 | 34.813 | 39.137 | 46.374 |
| Staff expenses | -12.745 | -11.123 | -21.843 | -25.511 | -34.521 |
| EBITDA | 1.074 | 3.649 | 4.457 | 2.635 | -1.438 |
| Depreciation & amort. | -642 | -763 | -1.199 | -986 | -958 |
| EBIT | 433 | 2.885 | 3.257 | 1.649 | -2.396 |
| Net financials | 350 | -269 | 63 | 1.575 | 884 |
| Profit before tax | 782 | 2.616 | 3.320 | 3.224 | -1.512 |
| Tax | 0 | 2 | 1 | 1 | 1 |
| Net profit | 782 | 2.614 | 3.319 | 3.222 | -1.513 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.090 | 19.216 | 26.880 | 27.330 | 29.429 |
| Equity | 9.188 | 11.802 | 17.266 | 20.489 | 18.976 |
| Long-term debt | 4.871 | 4.646 | 4.417 | 1.750 | 1.647 |
| Short-term debt | 3.031 | 2.768 | 5.197 | 5.091 | 8.807 |
| Total debt | 7.902 | 7.414 | 9.614 | 6.841 | 10.453 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LB Audit | Audit | 2023 |
TH Deputy | Deputy | 2026 |
RB Management | Management | 2022 |
| Former (5) | ||
BJ Deputy | Deputy | 2015 – 2016 |
SL Audit | Audit | 2000 – 2007 |
BR Unofficial title | Unofficial title | 1986 – 2005 |
OC Deputy | Deputy | 2011 – 2015 |
EA Unofficial title | Unofficial title | 1986 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (14) | ||
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 1986 – 2010 | |
| Board of Directors | 2005 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Chairman | 2013 – 2023 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2013 – 2015 | |
| Deputy Chairman | 2010 – 2022 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2016 – 2018 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Berg Rasmussen | Audit | 0 companies |
| Benny Jørgen Jacobsen | Deputy | 0 companies |
| Tom Holflod | Deputy | 0 companies |
| Steen Leo Jensen | Audit | 0 companies |
| Birger Riis-Hansen | Unofficial title | 0 companies |
| Ole Christian Rasmussen | Deputy | 0 companies |
| Elin Agerbo Westerdahl | Unofficial title | 0 companies |
| Rune Bjærre | Management | 0 companies |
| Venetia Flor Avinés | Board of Directors | 0 companies |
| Karina Hansen | Board of Directors | 0 companies |
| Maiken Luvin | Board of Directors | 0 companies |
| Jonas Harbo | Chairman | 0 companies |
| Caspar Stampe Grauballe | Deputy Chairman | 0 companies |
| Klaus Würtz | Board of Directors | 0 companies |
| Harding Emil Larsen | Board of Directors | 0 companies |
| Rikke Haldborg | Board of Directors | 0 companies |
| Jeannette Mio de Bretteville Baess | Board of Directors | 0 companies |
| Lars Overgaard | Board of Directors | 0 companies |
| Gunnar Petersen | Chairman | 0 companies |
| Karsten Klindt-Jensen | Board of Directors | 0 companies |
| Tommy Bo Hjorth | Deputy Chairman | 0 companies |
| Kim Hans Pedersen | Chairman | 0 companies |
| Lene Halberg | Deputy Chairman | 0 companies |
| Jørgen Steen Lund Hansen | Board of Directors | 0 companies |
| Bjarne Sylvest Hansen | Deputy Chairman | 0 companies |
| Hans Skyum Larsen | Board of Directors | 0 companies |
| Anita Yvonne Liljegren Simonsen | Board of Directors | 0 companies |