| Revenue | DKK 1,5M | +477% |
| EBITDA | DKK 1M | +492% |
| Net profit | DKK 11,3M | -9% |
| Total assets | DKK 116,4M | +1% |
| Equity | DKK 108,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -15 | -14 | -15 | -17 | -18 | -64 | -439 | 244 | 136 | 71 | 268 | 1.547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -276 | -464 | -547 | -529 | -542 | -527 | -532 |
| EBITDA | 447 | -15 | -14 | -15 | -17 | -18 | -340 | -903 | -303 | -393 | -471 | -259 | 1.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -87 | -87 | -0 |
| EBIT | 447 | -15 | -14 | -15 | -17 | -18 | -340 | -903 | -303 | -480 | -558 | -346 | 1.015 |
| Net financials | -2.661 | 2.591 | 4.404 | 3.029 | 5.861 | 32.058 | -4.514 | 7.807 | 8.401 | 16.403 | -10.548 | 16.331 | 13.506 |
| Profit before tax | -2.214 | 2.575 | 4.389 | 3.014 | 5.844 | 32.041 | -4.853 | 6.905 | 8.098 | 15.923 | -11.106 | 15.985 | 14.521 |
| Tax | -48 | 17 | 47 | 15 | 59 | 12 | -1.068 | 1.520 | 1.774 | 3.489 | -2.785 | 3.515 | 3.213 |
| Net profit | -2.166 | 2.558 | 4.343 | 2.999 | 5.785 | 32.029 | -3.786 | 5.384 | 6.324 | 12.434 | -8.321 | 12.469 | 11.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.059 | 0 | 0 | 66.508 | 71.086 | 98.888 | 93.119 | 98.594 | 105.405 | 118.625 | 109.427 | 115.140 | 116.411 |
| Equity | 52.928 | 0 | 0 | 62.077 | 66.685 | 98.661 | 92.823 | 98.153 | 103.477 | 114.911 | 105.240 | 107.497 | 108.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.131 | 0 | 0 | 4.431 | 4.401 | 226 | 296 | 440 | 1.850 | 3.579 | 4.187 | 7.392 | 7.607 |
| Total debt | -5.131 | 0 | 0 | 4.431 | 4.401 | 226 | 296 | 440 | 1.850 | 3.579 | 4.187 | 7.392 | 7.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1987 | — | — |
RJ Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Burholt | Audit | 0 companies |
| Rene Jensen | Founder | 0 companies |