Riskpilot← Back to searchSign inGet full accessMASTERROLL A/S
A/SActiveCVR 11764142Århusvej 18Manufacture of lifting and handling equipment · NACE 2822Est. 19874 employees
Revenue 2025
DKK 1,5M
-2% vs 2024
EBITDA margin
2.5%
-53% vs 2024
Equity ratio
51.3%
Financial strength
Net profit 2025
DKK -3K
-102% vs 2024
| Revenue | DKK 1,5M | -2% |
| EBITDA | DKK 38K | -53% |
| Net profit | DKK -3K | -102% |
| Total assets | DKK 3,6M | -17% |
| Equity | DKK 1,9M | +0% |
| Employees | 4 | — |
Legal name
MASTERROLL A/S
CVR number
11764142
Legal form
Aktieselskab
NACE code
2822 · Manufacture of lifting and handling equipment
Founded
1. december 1987
Share capital
DKK 500.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse
Company purpose
Selskabets formål er produktion af ruller og interne transport samt enhver anden aktivitet, der efter bestyrelsens skøn står i forbindelse hermed
Address
Århusvej 18
Phone
+4586924293
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.679 | 1.023 | 1.441 | 1.745 | 1.075 | 1.908 | 2.044 | 813 | 1.263 | 1.300 | 806 | 1.703 | 1.560 | 1.535 |
| Staff expenses | -0 | -0 | -0 | -3.125 | -2.332 | -2.773 | -2.715 | -2.408 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 230 | -445 | 95 | 372 | -333 | 470 | 418 | -289 | -100 | -117 | -592 | 173 | 80 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | -445 | 95 | 372 | -333 | 470 | 418 | -289 | -100 | -117 | -592 | 173 | 80 | 38 |
| Net financials | -64 | -49 | -65 | -79 | -78 | -38 | -48 | -38 | -35 | 8 | -25 | -21 | -26 | -42 |
| Profit before tax | 166 | -493 | 31 | 294 | -411 | 432 | 370 | -326 | -134 | -109 | -617 | 152 | 55 | -4 |
| Tax | 41 | -98 | 28 | 66 | 259 | 33 | 84 | 128 | -100 | -78 | -94 | -29 | -110 | -1 |
| Net profit | 125 | -395 | 3 | 228 | -670 | 399 | 286 | -454 | -35 | -31 | -523 | 181 | 165 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.320 | 4.190 | 4.935 | 4.945 | 4.594 | 5.383 | 5.261 | 4.583 | 4.922 | 4.978 | 4.416 | 3.994 | 4.362 | 3.631 |
| Equity | 2.712 | 2.317 | 2.320 | 2.548 | 1.878 | 2.277 | 2.563 | 2.108 | 2.074 | 2.043 | 1.521 | 1.702 | 1.867 | 1.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 1.012 | 1.235 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 1.608 | 1.873 | 2.615 | 2.397 | 1.716 | 2.073 | 1.572 | 1.463 | 1.608 | 1.928 | 1.889 | 1.288 | 1.490 | 759 |
| Total debt | 1.608 | 1.873 | 2.615 | 2.397 | 2.716 | 3.073 | 2.572 | 2.475 | 2.843 | 2.928 | 2.889 | 2.288 | 2.490 | 1.759 |
EBITDA margin
2.5%
This company
15.8%
Market median
-84% vs market
20122025
Equity ratio
51.3%
This company
38.2%
Market median
+34% vs market
20122025
Return on equity
-0.2%
This company
18.4%
Market median
-101% vs market
20122025
Net profit margin
-0.2%
This company
8.1%
Market median
-102% vs market
20122025
Asset turnover
0.42×
This company
1.12×
Market median
-63% vs market
20122025
Debt / equity
0.95×
This company
0.62×
Market median
+53% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
CB Management | Management | 1987 | — | — |
SS Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1987 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBI HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CBI HOLDING ApS
MASTERROLL A/S Board members of MASTERROLL A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Carsten Bak Iversen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Vagner Bak Iversen | Chairman | 0 companies |
| Anders Ring Christiansen | Chairman | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Christian Morsing | Chairman | 0 companies |
| Bjarne Bak Iversen | Board of Directors | 0 companies |
| Hans Peter Tygesen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |