| Revenue | DKK -15K | -250% |
| EBITDA | DKK -15K | -254% |
| Net profit | DKK -20K | -497% |
| Total assets | DKK 220K | -2% |
| Equity | DKK 29K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 27 | 0 | 0 | 0 | 0 | 0 | -67 | 74 | 37 | 21 | 18 | 10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -139 | -13 | -18 | -31 | -0 | -0 |
| EBITDA | 33 | 41 | -29 | 0 | -12 | -199 | -93 | -67 | -66 | 24 | 3 | -13 | 10 | -15 |
| Depreciation & amort. | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -5 | -10 | -10 | -5 | -5 | -5 | -5 |
| EBIT | 26 | 34 | -36 | 0 | -12 | -199 | -93 | -73 | -76 | 14 | -2 | -18 | 5 | -20 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 26 | 34 | -36 | 0 | -12 | -199 | -93 | -73 | -76 | 14 | -2 | -18 | 5 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 26 | 34 | -36 | 0 | -12 | -199 | -93 | -73 | -76 | 14 | -2 | -18 | 5 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 119 | 104 | 105 | 110 | 402 | 411 | 260 | 275 | 239 | 234 | 241 | 225 | 220 |
| Equity | 118 | 84 | 47 | 48 | 43 | 35 | -59 | 50 | 50 | 64 | 62 | 44 | 49 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -41 | -36 | 57 | 57 | 67 | 368 | 411 | 210 | 225 | 175 | 173 | 197 | 176 | 191 |
| Total debt | -41 | -36 | 57 | 57 | 67 | 368 | 411 | 210 | 225 | 175 | 173 | 197 | 176 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ | Audit | 1987 | — | — |
NW Unofficial title | Unofficial title | 2019 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jørgen Danvill | Audit | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |