| Revenue | DKK -53K | -111% |
| EBITDA | DKK -53K | -111% |
| Net profit | DKK -197K | -136% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 303K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 174 | 199 | 209 | 294 | 521 | 520 | 549 | 500 | 479 | 479 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 174 | 199 | 209 | -76 | 521 | 520 | 549 | 500 | 479 | 479 | -53 |
| Depreciation & amort. | 119 | 116 | 111 | -110 | -138 | -173 | -173 | -173 | -173 | -173 | -101 | -0 |
| EBIT | 94 | 58 | 88 | 99 | -214 | 348 | 347 | 376 | 327 | 306 | 378 | -53 |
| Net financials | -83 | 25 | 56 | 92 | 71 | -92 | -179 | -166 | -123 | -70 | -131 | -199 |
| Profit before tax | 12 | 82 | 145 | 191 | -142 | 256 | 168 | 210 | 204 | 236 | 247 | -253 |
| Tax | 3 | 9 | 35 | -14 | -30 | 56 | 38 | 47 | 45 | 52 | -307 | -55 |
| Net profit | 9 | 73 | 109 | 205 | -113 | 200 | 130 | 163 | 159 | 184 | 553 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.457 | 4.465 | 4.541 | 4.682 | 9.449 | 9.726 | 7.687 | 7.397 | 7.228 | 7.546 | 7.981 | 7.966 |
| Equity | 3.131 | 3.204 | 3.313 | 3.519 | 3.406 | 3.606 | 3.736 | 3.900 | 4.058 | 4.243 | 4.796 | 303 |
| Long-term debt | 447 | 390 | 322 | 271 | 211 | 151 | 90 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 311 | 342 | 384 | 5.323 | 5.434 | 3.302 | 2.885 | 2.564 | 2.679 | 3.184 | 7.663 |
| Total debt | 756 | 700 | 664 | 655 | 5.534 | 5.585 | 3.392 | 2.915 | 2.564 | 2.679 | 3.184 | 7.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Unofficial title | Unofficial title | 2023 | — | — |
PS Management | Management | 1988 | — | — |
TS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.P. SCHMIDT HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Thomsen | Unofficial title | 0 companies |
| Palle Schmidt | Management | 0 companies |
| Tom Schmidt | Management | 0 companies |
| Toni Ravn | Board of Directors | 0 companies |
| Bo Schmidt | Board of Directors | 0 companies |
| Tove Andersen | Board of Directors | 0 companies |