| Revenue | DKK -61K | -61% |
| EBITDA | DKK -66K | +60% |
| Net profit | DKK -149K | -26% |
| Total assets | DKK 27,5M | +1% |
| Equity | DKK 20,4M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.181 | 1.032 | -236 | -153 | -61 |
| Staff expenses | -60 | -58 | -40 | -12 | -6 |
| EBITDA | 2.121 | 973 | -276 | -165 | -66 |
| Depreciation & amort. | -9 | -9 | -7 | -0 | -0 |
| EBIT | 2.112 | 964 | -283 | -165 | -66 |
| Net financials | 2.756 | 1.970 | 1.179 | 56 | -79 |
| Profit before tax | 4.868 | 2.934 | 896 | -109 | -145 |
| Tax | 1.191 | 651 | 85 | 9 | 4 |
| Net profit | 3.677 | 2.283 | 811 | -119 | -149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.117 | 29.655 | 28.113 | 27.263 | 27.479 |
| Equity | 18.509 | 20.575 | 21.166 | 20.821 | 20.437 |
| Long-term debt | 7.381 | 4.567 | 2.600 | 2.515 | 2.650 |
| Short-term debt | 3.228 | 4.513 | 4.347 | 3.927 | 4.392 |
| Total debt | 10.608 | 9.080 | 6.946 | 6.442 | 7.042 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1987 – 1988 |
SA Audit | Audit | 1987 – 1997 |
HÆ Management | Management | 1987 – 1992 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1987 | |
| Former (6) | ||
| Chairman | 1987 – 1992 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 1990 | |
| Chairman | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2003 | |
| Individual | 20–24.99% | 20–24.99% | 2003 | |
| Individual | 20–24.99% | 20–24.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Svend Aage Bernsen | Audit | 0 companies |
| Henrik Ærenlund Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Holger Bo Andersen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henning Storm Knudsen | Board of Directors | 0 companies |
| Anne-Lise Hansen | Chairman | 0 companies |
| Lars Køber | Board of Directors | 0 companies |
| Peter Camillo Rasmussen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |