| Revenue | DKK -201K | +3% |
| EBITDA | DKK -464K | +18% |
| Net profit | DKK -465K | +21% |
| Total assets | DKK 286K | -9% |
| Equity | DKK 130K | +37% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -29 | -686 | -154 | -195 | -201 |
| Staff expenses | -604 | -399 | -359 | -371 | -263 |
| EBITDA | -633 | -1.085 | -513 | -566 | -464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -633 | -1.085 | -513 | -566 | -464 |
| Net financials | -26 | -18 | -19 | -20 | -1 |
| Profit before tax | -659 | -1.103 | -533 | -586 | -465 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -659 | -1.103 | -533 | -586 | -465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.806 | 1.784 | 3.415 | 313 | 286 |
| Equity | 1.517 | 414 | -119 | 95 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.289 | 1.370 | 3.534 | 218 | 156 |
| Total debt | 1.289 | 1.370 | 3.534 | 218 | 156 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (8) | ||
CJ Management | Management | 2007 – 2009 |
VG Management | Management | 2007 – 2007 |
ET | Audit | 1987 – 1989 |
EØ Management | Management | 2002 – 2007 |
ES Management | Management | 2009 – 2018 |
HC Management | Management | 1987 – 2002 |
MV Management | Management | 2015 – 2016 |
PE Management | Management | 1987 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2010 | |
| Board of Directors | 2013 | |
| Former (11) | ||
| Chairman | 2006 – 2010 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 1987 – 2002 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 1999 – 2006 | |
| Chairman | 2013 – 2017 | |
| Chairman | 1987 – 1989 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 1987 – 1999 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgensen | Management | 0 companies |
| Victor Galavits | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Øllegaard Olsen | Management | 0 companies |
| Erik Skytte | Management | 0 companies |
| Henrik Christian Sørensen | Management | 0 companies |
| Frans Ove Andersen | Chief Executive Officer | 0 companies |
| Morten Vedelsbøl | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carl Anders Svensson | Chairman | 0 companies |
| Alexandra Ingrid Eva Hagen | Chairman | 0 companies |
| Åke Bengt Johansson | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Else Sørensen | Board of Directors | 0 companies |
| Carl Johan Martin Bäckstrand | Board of Directors | 0 companies |
| Allan Hermann Christensen | Board of Directors | 0 companies |
| Finn Andersen | Chairman | 0 companies |
| Maud Elisabeth Karlström | Board of Directors | 0 companies |
| Monica von Schmalensee | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jens Kampmann | Board of Directors | 0 companies |
| Søren Christian Vedel | Board of Directors | 0 companies |
| Bo Carl Johan Lundin | Board of Directors | 0 companies |