| Revenue | DKK 17,8M | +37% |
| EBITDA | DKK 17,8M | +37% |
| Net profit | DKK 119M | +6% |
| Total assets | DKK 130,5M | -78% |
| Equity | DKK 120,7M | -79% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.400 | 90.800 | 104.500 | 119.200 | 112.300 | 3.800 | 17.000 | 34.212 | 18.350 | 19.458 | 12.987 | 17.809 |
| Staff expenses | -75.400 | -85.300 | -94.200 | -79.700 | -112.700 | -0 | -0 | -59 | -0 | -0 | -0 | -0 |
| EBITDA | -2.400 | 11.000 | 10.300 | 47.900 | 12.300 | 20.000 | 17.000 | 34.153 | 18.350 | 19.458 | 12.987 | 17.809 |
| Depreciation & amort. | -2.700 | -2.400 | -1.700 | -5.500 | -6.700 | -6.700 | -2.500 | 2.043 | 1.118 | -729 | -455 | -340 |
| EBIT | -5.100 | 8.600 | 8.600 | 42.400 | 5.600 | 13.300 | 14.500 | 32.110 | 17.232 | 18.729 | 12.532 | 17.469 |
| Net financials | 34.400 | 34.800 | 800 | 60.500 | 77.200 | 56.200 | 68.900 | 93.554 | 98.085 | 96.592 | 102.211 | 105.503 |
| Profit before tax | 29.300 | 43.400 | 57.700 | 102.900 | 82.800 | 69.500 | 83.400 | 125.664 | 115.317 | 115.321 | 114.743 | 122.972 |
| Tax | 200 | 1.400 | 4.400 | 12.500 | 8.000 | 4.500 | 7.100 | 9.462 | 5.559 | 5.168 | 2.973 | 3.946 |
| Net profit | 29.100 | 42.000 | 53.300 | 90.400 | 74.800 | 58.700 | 76.600 | 116.202 | 109.758 | 110.153 | 111.770 | 119.026 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 613.700 | 637.000 | 671.100 | 718.900 | 863.900 | 692.300 | 774.800 | 894.477 | 684.509 | 516.237 | 591.048 | 130.519 |
| Equity | 498.300 | 498.000 | 542.700 | 588.200 | 626.900 | 679.300 | 759.600 | 884.298 | 677.419 | 514.194 | 586.700 | 120.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111.900 | 136.000 | 125.900 | 127.300 | 235.600 | 12.300 | 14.300 | 8.334 | 4.539 | 2.043 | 4.348 | 6.155 |
| Total debt | 111.900 | 136.000 | 125.900 | 127.300 | 235.600 | 12.300 | 14.300 | 10.179 | 7.090 | 2.043 | 4.348 | 6.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2005 | — | — |
AS Management | Management | 2010 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
MA Management | Management | 2010 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MS Deputy | Deputy | 1998 | — | — |
SK Management | Management | 2016 | — | — |
EA Management | Management | 2020 | — | — |
GB Management | Management | 1998 | — | — |
IB Deputy | Deputy | 1998 | — | — |
KJ Management | Management | 2016 | — | — |
SS Deputy | Deputy | 1998 | — | — |
CE Management | Management | 2007 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HS Management | Management | 2002 | — | — |
EJ Management | Management | 2017 | — | — |
JC Audit | Audit | 1998 | — | — |
CB Management | Management | 2022 | — | — |
JD Management | Management | 2017 | — | — |
OB Management | Management | 1998 | — | — |
RA Management | Management | 2026 | — | — |
HH Management | Management | 2017 | — | — |
HK Management | Management | 1998 | — | — |
PC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Havéus | Management | 0 companies |
| Andreas Schneider | Management | 0 companies |
| Henrik Brandt | Chief Executive Officer | 0 companies |
| Martin Amtoft-Christensen | Management | 0 companies |
| Peter Ferguson Wason | Chief Executive Officer | 0 companies |
| Mads Sølver Pedersen | Deputy | 0 companies |
| Suketu Kishor Devani | Management | 0 companies |
| Emmy Anna Johanna Persson | Management | 0 companies |
| Gunnar Berthel Andréen | Management | 0 companies |
| Irene Britt Winther | Deputy | 0 companies |
| Klaus Juhl Wulff | Management | 0 companies |
| Søren Skjold Andersen | Deputy | 0 companies |
| Christian Ellegaard | Management | 0 companies |
| Jan Christer Strom | Chief Executive Officer | 0 companies |
| Henrik Ståhl | Management | 0 companies |
| Erik Johannes Leonides Verstappen | Management | 0 companies |
| Jørgen Christiansen | Audit | 0 companies |
| Charlotta Brännström Ericsson | Management | 0 companies |
| Janus Doré Pagh | Management | 0 companies |
| Ole Broberg Balle | Management | 0 companies |
| Rasmus Aadal | Management | 0 companies |
| Henrik Hylleberg Luxhøj | Management | 0 companies |
| Hans Kristian Werdelin | Management | 0 companies |
| Peter Christian Hasbak | Management | 0 companies |
| Terry Winther | Board of Directors | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| Poul Overgaard Poulsen | Board of Directors | 0 companies |
| Lis Ryberg | Board of Directors | 0 companies |
| Peter Sanberg | Board of Directors | 0 companies |
| Ebbe Simonsen | Deputy Chairman | 0 companies |
| Peter John Ventress | Chairman | 0 companies |
| Natja Aaberg Hornsbæk | Board of Directors | 0 companies |
| Xavier Jean-Francois Martiré | Chairman | 0 companies |
| Michael Christian Stig Iuul | Board of Directors | 0 companies |
| Bodil Margrethe Kløvgaard Nielsen | Board of Directors | 0 companies |
| Michael Mollerup | Board of Directors | 0 companies |
| Nick Kirkland Elsass | Board of Directors | 0 companies |
| Suketu Kishor Devani | Board of Directors | 0 companies |
| James Drummond | Chairman | 0 companies |
| Hardy Højsgaard Rasmussen | Board of Directors | 0 companies |
| Søren Wirenfeldt Rasmussen | Board of Directors | 0 companies |
| David Andrew Lawler | Board of Directors | 0 companies |
| Henriette Kistrup | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Board of Directors | 0 companies |
| Kim René Sommer | Board of Directors | 0 companies |
| Michael Dufke Nørgaard | Board of Directors | 0 companies |
| Jan Oscar Frøshaug | Chairman | 0 companies |
| Barthélémy Morin | Board of Directors | 0 companies |
| Niels Boserup | Board of Directors | 0 companies |
| Kevin Quinn | Board of Directors | 0 companies |
| John Ivey | Chairman | 0 companies |
| Robert Koch-Nielsen | Chairman | 0 companies |
| Louis Guyot | Chairman | 0 companies |
| Kenneth Petersen | Board of Directors | 0 companies |
| Roger Dye | Chairman | 0 companies |