| Revenue | DKK -15K | +4% |
| EBITDA | DKK -15K | -4% |
| Net profit | DKK 2,4M | -4% |
| Total assets | DKK 14,7M | +19% |
| Equity | DKK 14,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -13 | -13 | -13 | -12 | -12 | -12 | -12 | -15 | -12 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -13 | -13 | -13 | -12 | -12 | -12 | -12 | -15 | -12 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -13 | -13 | -13 | -12 | -12 | -12 | -12 | -15 | -12 | -13 | -14 | -15 |
| Net financials | 383 | 1.887 | 835 | 176 | 1.150 | 1.334 | -568 | -112 | 62 | 3.140 | -1.614 | 2.345 | 3.255 | 3.078 |
| Profit before tax | 371 | 1.874 | 822 | 163 | 1.136 | 1.322 | -580 | -124 | 50 | 3.125 | -1.627 | 2.332 | 3.241 | 3.063 |
| Tax | 93 | 474 | 201 | 38 | 250 | 291 | -126 | -26 | 8 | 688 | -353 | 513 | 754 | 677 |
| Net profit | 279 | 1.401 | 621 | 125 | 886 | 1.031 | -453 | -98 | 42 | 2.438 | -1.274 | 1.819 | 2.487 | 2.386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.140 | 6.653 | 7.296 | 7.295 | 8.383 | 9.497 | 8.858 | 8.728 | 8.714 | 11.188 | 9.618 | 10.233 | 12.349 | 14.663 |
| Equity | 4.776 | 6.128 | 6.701 | 6.776 | 7.663 | 8.693 | 8.240 | 8.089 | 8.131 | 10.514 | 8.434 | 9.753 | 11.740 | 14.126 |
| Long-term debt | 0 | 139 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 386 | 469 | 518 | 720 | 803 | 618 | 639 | 582 | 674 | 1.184 | 480 | 609 | 537 |
| Total debt | 364 | 524 | 596 | 518 | 720 | 803 | 618 | 639 | 582 | 674 | 1.184 | 480 | 609 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Founder | Founder | 1987 | — | — |
HK Founder | Founder | 1987 | — | — |
EK Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Hildebrandt Jensen | Founder | 0 companies |
| Henrik Kollerup Bak | Founder | 0 companies |
| Erik Kristian Andersen | Founder | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Niels Christian Andersen | Deputy Chairman | 0 companies |
| Willy Jespersen Friis | Chairman | 0 companies |
| Claus Thurø Brandt Andersen | Board of Directors | 0 companies |