| Revenue | DKK 4,7M | +22% |
| EBITDA | DKK 467K | +100% |
| Net profit | DKK 352K | +445% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 2,9M | +14% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.294 | 3.139 | 3.935 | 3.793 | 2.822 | 3.539 | 3.496 | 3.336 | 3.801 | 4.047 | 5.039 | 3.862 | 4.725 |
| Staff expenses | -1.631 | -2.232 | -2.944 | -2.862 | -2.781 | -2.788 | -2.793 | -2.981 | -3.470 | -3.523 | -3.997 | -3.628 | -4.258 |
| EBITDA | 663 | 907 | 991 | 931 | -63 | 313 | 703 | 355 | 331 | 524 | 1.042 | 234 | 467 |
| Depreciation & amort. | -24 | -273 | -553 | -550 | -502 | -148 | -132 | -173 | -167 | -201 | -189 | -214 | -55 |
| EBIT | 640 | 635 | 437 | 381 | -565 | 165 | 571 | 182 | 164 | 324 | 853 | 20 | 412 |
| Net financials | -72 | -165 | -193 | -139 | -101 | -79 | -35 | -8 | -19 | -16 | -60 | 68 | 43 |
| Profit before tax | 567 | 470 | 244 | 242 | -666 | 86 | 537 | 174 | 146 | 308 | 793 | 88 | 456 |
| Tax | 143 | 129 | 55 | 55 | -146 | 19 | 118 | 39 | 35 | 68 | 176 | 23 | 103 |
| Net profit | 425 | 340 | 189 | 186 | -520 | 67 | 419 | 135 | 110 | 240 | 617 | 65 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 4.635 | 4.893 | 4.893 | 4.057 | 3.483 | 2.475 | 4.945 | 4.358 | 4.610 | 5.362 | 5.460 | 5.568 |
| Equity | -105 | 235 | 425 | 611 | 91 | 931 | 1.350 | 1.485 | 1.595 | 1.836 | 2.452 | 2.517 | 2.869 |
| Long-term debt | 225 | 125 | 25 | 0 | 0 | 0 | 0 | 362 | 566 | 504 | 504 | 548 | 702 |
| Short-term debt | 962 | 4.275 | 4.419 | 4.236 | 3.947 | 2.402 | 1.090 | 3.044 | 2.179 | 1.987 | 2.214 | 2.192 | 1.918 |
| Total debt | 1.187 | 4.400 | 4.444 | 4.236 | 3.947 | 2.402 | 1.090 | 3.405 | 2.744 | 2.491 | 2.718 | 2.740 | 2.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
JK Management | Management | 2009 | — | — |
NP Management | Management | 2009 | — | — |
SB Management | Management | 2022 | — | — |
FD Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringkøbing-Skjern Installationsforretning A/S | Company | 100.0% | 100.0% | 2022 |
TI AUTOMATION A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Johannes Kjærgaard | Management | 0 companies |
| Niels Peter Jacobsen | Management | 0 companies |
| Simon Bak Larsen | Management | 0 companies |
| Flemming Damgaard | Management | 0 companies |
| Henning Møller | Board of Directors | 0 companies |
| Jesper Iversen Østergaard | Chairman | 0 companies |
| Carsten Thygesen | Chairman | 0 companies |
| Holger Larsen | Board of Directors | 0 companies |
| Bent Hauge Brodersen | Board of Directors | 0 companies |
| Anita Birthe Jacobsen | Chairman | 0 companies |
| Jakob Kjærgaard Mouridsen | Board of Directors | 0 companies |
| Jesper Ebbesen Fredslund Schmidt | Board of Directors | 0 companies |
| Maria Kjestine Damgaard | Board of Directors | 0 companies |
| Jørgen Søndergaard Axelsen | Board of Directors | 0 companies |
| Else Marie Damgaard | Board of Directors | 0 companies |