| Revenue | DKK 9,2M | -21% |
| EBITDA | DKK 1,3M | -69% |
| Net profit | DKK 654K | -77% |
| Total assets | DKK 10,9M | -33% |
| Equity | DKK 6,5M | -22% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.001 | 9.978 | 11.206 | 11.654 | 9.207 |
| Staff expenses | -7.504 | -7.118 | -8.042 | -7.565 | -7.940 |
| EBITDA | 3.497 | 2.853 | 3.164 | 4.076 | 1.266 |
| Depreciation & amort. | -899 | -803 | -669 | -486 | -497 |
| EBIT | 2.599 | 2.050 | 2.495 | 3.590 | 770 |
| Net financials | 6 | -8 | 27 | 82 | 72 |
| Profit before tax | 2.605 | 2.042 | 2.522 | 3.672 | 842 |
| Tax | 575 | 452 | 557 | 833 | 188 |
| Net profit | 2.030 | 1.591 | 1.965 | 2.839 | 654 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.138 | 17.905 | 17.340 | 16.190 | 10.884 |
| Equity | 7.469 | 7.060 | 7.525 | 8.363 | 6.517 |
| Long-term debt | 639 | 445 | 618 | 870 | 105 |
| Short-term debt | 9.797 | 10.160 | 9.018 | 6.813 | 4.037 |
| Total debt | 10.436 | 10.605 | 9.636 | 7.684 | 4.142 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2002 |
| Former (2) | ||
MA Audit | Audit | 1993 – 2002 |
BH Deputy | Deputy | 1987 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Andersen | Audit | 0 companies |
| Birgit Hauritz Larsen | Deputy | 0 companies |
| Jesper Hauritz Larsen | Management | 0 companies |
| Dorte Larsen | Board of Directors | 0 companies |
| Leif Leon Larsen | Board of Directors | 0 companies |