| Revenue | DKK -16K | +13% |
| EBITDA | DKK -16K | -13% |
| Net profit | DKK 1,2M | -63% |
| Total assets | DKK 25,1M | +1% |
| Equity | DKK 23,9M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -13 | -14 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -14 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -14 | -14 | -16 |
| Net financials | 2.462 | 1.999 | 2.200 | 3.405 | 1.288 |
| Profit before tax | 2.449 | 1.985 | 2.186 | 3.391 | 1.272 |
| Tax | -13 | -20 | -13 | 22 | 23 |
| Net profit | 2.462 | 2.006 | 2.200 | 3.369 | 1.249 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.655 | 18.611 | 21.240 | 24.970 | 25.123 |
| Equity | 16.325 | 17.831 | 19.916 | 23.167 | 23.917 |
| Long-term debt | 505 | 303 | 486 | 842 | 107 |
| Short-term debt | 1.825 | 477 | 837 | 961 | 1.099 |
| Total debt | 2.330 | 780 | 1.323 | 1.803 | 1.206 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LL Founder | Founder | 1998 |
BH Founder | Founder | 1998 |
| Former (1) | ||
MA Audit | Audit | 1998 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Leon Larsen | Founder | 0 companies |
| Mogens Andersen | Audit | 0 companies |
| Birgit Hauritz Larsen | Founder | 0 companies |