| Revenue | DKK 498,8M | +41% |
| EBITDA | DKK 196,2M | +47% |
| Net profit | DKK -7,8M | -157% |
| Total assets | DKK 1,2B | -4% |
| Equity | DKK 310,5M | -2% |
| Employees | 177 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 73.073 | 79.121 | 82.818 | 97.018 | 113.262 | 119.093 | 125.987 | 114.027 | 134.651 | 163.530 | 227.099 | 353.558 | 498.755 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20.618 | -23.540 | -30.228 | -32.672 | -39.606 | -42.598 | -46.972 | -48.670 | -55.292 | -62.147 | -84.741 | -93.128 | -101.989 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 52.454 | 55.581 | 52.590 | 64.345 | 73.655 | 76.495 | 79.015 | 65.357 | 79.359 | 101.383 | 142.357 | 133.284 | 196.201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 33.708 | -34.679 | -37.238 | -41.279 | -48.036 | -50.864 | -53.402 | -50.442 | -52.971 | -63.067 | -82.022 | -100.999 | -171.786 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.746 | 20.902 | 15.352 | 23.067 | 25.619 | 25.630 | 25.612 | 14.915 | 26.388 | 38.316 | 60.335 | 32.285 | 24.415 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.576 | -6.538 | -6.422 | -6.403 | -6.281 | -5.617 | -4.371 | -4.335 | -3.159 | -5.195 | -6.158 | -14.208 | -34.075 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.171 | 14.364 | 8.931 | 16.664 | 19.338 | 20.014 | 21.242 | 10.580 | 23.229 | 33.121 | 54.178 | 18.077 | -9.660 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.407 | 1.181 | 2.126 | 3.935 | 4.377 | 4.561 | 4.981 | 2.395 | 5.180 | 6.146 | 11.684 | 4.474 | -1.840 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.764 | 13.183 | 6.805 | 12.729 | 14.961 | 15.452 | 16.261 | 8.185 | 18.050 | 26.975 | 42.494 | 13.603 | -7.820 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.457 | 221.655 | 245.831 | 287.830 | 326.173 | 331.136 | 350.930 | 367.955 | 404.691 | 641.178 | 663.246 | 1.262.397 | 1.207.172 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 30.102 | 38.284 | 45.089 | 80.000 | 94.961 | 120.452 | 136.713 | 143.898 | 161.948 | 185.323 | 229.533 | 318.260 | 310.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.355 | 87.051 | 76.361 | 75.685 | 94.185 | 91.284 | 103.174 | 116.098 | 121.000 | 257.183 | 273.227 | 681.846 | 652.621 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.804 | 82.358 | 108.661 | 114.802 | 118.866 | 100.846 | 91.739 | 86.547 | 97.615 | 169.984 | 128.503 | 212.004 | 189.714 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.159 | 169.409 | 185.022 | 190.487 | 213.052 | 192.129 | 194.912 | 202.644 | 218.614 | 427.166 | 401.730 | 893.850 | 842.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Founder | Founder | 1987 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RI Audit | Audit | 1987 | — | — |
PJ Management | Management | 2014 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BM Management | Management | 2003 | — | — |
RL Management | Management | 2003 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zeppelin Danmark A/S | Company | 100.0% | 100.0% | 2023 |
GB HOLDING VIBY ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Bruun | Founder | 0 companies |
| Peter Rassing | Chief Executive Officer | 0 companies |
| Revisorgården I/S | Audit | 0 companies |
| Peter Jacobi Jakobsen | Management | 0 companies |
| Julie Bruun | Chief Executive Officer | 0 companies |
| Bo Malmvig Heisel | Management | 0 companies |
| Rene Larsen | Management | 0 companies |
| Lasse Wittrup Ludvigsen | Chief Executive Officer | 0 companies |
| Dino Leistenschneider | Chairman | 0 companies |
| Daniel Bernard Green | Board of Directors | 0 companies |
| Henrik Stordal | Chairman | 0 companies |
| Daniel Bernard Green | Board of Directors | 0 companies |
| Arne Jan Severin | Chairman | 0 companies |
| Carolin Bautzmann | Board of Directors | 0 companies |