| Revenue | DKK 6,7M | +18% |
| EBITDA | DKK 1,6M | +122% |
| Net profit | DKK 1,3M | +123% |
| Total assets | DKK 3M | +61% |
| Equity | DKK 1,9M | +127% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.488 | 5.677 | 5.845 | 5.646 | 6.685 |
| Staff expenses | -2.625 | -3.381 | -3.574 | -3.020 | -2.904 |
| EBITDA | 633 | 772 | 480 | 734 | 1.627 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 633 | 772 | 480 | 734 | 1.627 |
| Net financials | -7 | -13 | -2 | -5 | -2 |
| Profit before tax | 626 | 758 | 479 | 728 | 1.626 |
| Tax | 139 | 167 | 107 | 162 | 360 |
| Net profit | 487 | 591 | 372 | 567 | 1.266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.480 | 1.924 | 1.840 | 1.846 | 2.965 |
| Equity | 539 | 801 | 673 | 840 | 1.906 |
| Long-term debt | 99 | 209 | 217 | 0 | 0 |
| Short-term debt | 839 | 903 | 939 | 996 | 1.052 |
| Total debt | 939 | 1.112 | 1.155 | 996 | 1.052 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SH Founder | Founder | 1987 |
KM Management | Management | 2014 |
KH Founder | Founder | 1987 |
SE Founder | Founder | 1987 |
| Former (2) | ||
FR | Audit | 1987 – 1990 |
PA Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sussie Hildebrand Yerst | Founder | 0 companies |
| Karina Marcussen | Management | 0 companies |
| Frederiksberg Revision I/S | Audit | 0 companies |
| Karin Henriksen | Founder | 0 companies |
| Pabla Andrea Zapata Morales | Management | 0 companies |
| Susanne Emke Hvergel | Founder | 0 companies |