| Revenue | DKK 4,7M | +17% |
| EBITDA | DKK 89K | -84% |
| Net profit | DKK 26K | -93% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK -2,5M | +1% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.901 | 1.470 | 1.801 | 4.039 | 4.740 |
| Staff expenses | -2.671 | -3.595 | -3.235 | -3.485 | -4.651 |
| EBITDA | -769 | -2.125 | -1.434 | 553 | 89 |
| Depreciation & amort. | -56 | -64 | -85 | -57 | -41 |
| EBIT | -826 | -2.189 | -1.519 | 496 | 48 |
| Net financials | -10 | -11 | -3 | -2 | -8 |
| Profit before tax | -836 | -2.200 | -1.521 | 494 | 40 |
| Tax | -184 | -484 | -289 | 102 | 14 |
| Net profit | -652 | -1.717 | -1.233 | 392 | 26 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8.355 | 7.664 | 7.911 | 7.917 | 7.859 |
| Equity | 44 | -1.673 | -2.906 | -2.514 | -2.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.312 | 9.337 | 10.817 | 10.431 | 10.320 |
| Total debt | 8.312 | 9.337 | 10.817 | 10.431 | 10.320 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ES Management | Management | 1987 – 1993 |
CO Management | Management | 2024 – 2024 |
JC Management | Management | 1987 – 2008 |
AE Chief Executive Officer | Chief Executive Officer | 2008 – 2018 |
JB Management | Management | 1987 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1987 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 1987 – 1991 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1991 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1987 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Skjoldelev Madsen | Management | 0 companies |
| Claus Ove Johnsen | Management | 0 companies |
| Jan Cramer Jensen | Management | 0 companies |
| Axel Ejner Isaksen Jessen | Chief Executive Officer | 0 companies |
| Jan Blom Andersen | Management | 0 companies |
| Niels Flemming Jensen | Board of Directors | 0 companies |
| Lars Marcus Pedersen | Board of Directors | 0 companies |
| Pya Liss Petersen | Board of Directors | 0 companies |
| Peter Kanstrup Grav | Chairman | 0 companies |
| Freddi Preben Nielsen | Board of Directors | 0 companies |
| Henrik Mikkelsen | Chairman | 0 companies |
| Per Anders Bjerregaard | Board of Directors | 0 companies |
| Thorleif Kristensen | Board of Directors | 0 companies |
| Lene Fammestad | Board of Directors | 0 companies |
| Per Friborg Rosendahl | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Ane Kirstine Isaksen Jessen | Board of Directors | 0 companies |
| Tage Kjær | Board of Directors | 0 companies |
| Keld Agri | Board of Directors | 0 companies |
| Ivar Wulff | Chairman | 0 companies |
| Morten Carelius Nielsen | Board of Directors | 0 companies |
| Anders Sten Wedell | Board of Directors | 0 companies |
| Anne-Marie Østergaard Jensen | Board of Directors | 0 companies |
| Henning Jesper Frederiksen | Board of Directors | 0 companies |