| Revenue | DKK 1,5M | -13% |
| EBITDA | DKK 221K | -45% |
| Net profit | DKK 266K | -90% |
| Total assets | DKK 10,7M | +8% |
| Equity | DKK 8,5M | +2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.149 | 1.346 | 1.468 | 1.673 | 1.462 |
| Staff expenses | -1.025 | -1.074 | -1.161 | -1.273 | -1.241 |
| EBITDA | 124 | 272 | 261 | 400 | 221 |
| Depreciation & amort. | -100 | -89 | -86 | -129 | -98 |
| EBIT | 24 | 183 | 174 | 270 | 124 |
| Net financials | 90 | 104 | 138 | 2.620 | 158 |
| Profit before tax | 114 | 288 | 312 | 2.891 | 308 |
| Tax | 26 | 61 | 98 | 97 | 42 |
| Net profit | 88 | 227 | 214 | 2.794 | 266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.850 | 8.492 | 9.047 | 9.915 | 10.696 |
| Equity | 5.466 | 5.580 | 5.680 | 8.356 | 8.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.355 | 2.895 | 3.360 | 1.520 | 2.156 |
| Total debt | 3.355 | 2.895 | 3.360 | 1.520 | 2.156 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Founder | Founder | 1987 |
CL Founder | Founder | 1987 |
| Former (2) | ||
AF | Audit | 1987 – 1992 |
TG Management | Management | 1987 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nordstrøm Nielsen | Founder | 0 companies |
| Claus Lynge Madsen | Founder | 0 companies |
| Anders Falck Christiansen | Audit | 0 companies |
| Thorkild Green | Management | 0 companies |