| Revenue | DKK -5K | +200% |
| EBITDA | DKK -5K | -200% |
| Net profit | DKK -9K | -57% |
| Total assets | DKK 464K | -1% |
| Equity | DKK 310K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 41 | -139 | -273 | -126 | -110 | -94 | -2 | -11 | 1 | 2 | 0 | -2 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -264 | -139 | -273 | -126 | -110 | -94 | -2 | -11 | 1 | 2 | 0 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -264 | -139 | -273 | -126 | -110 | -94 | -2 | -11 | 1 | 2 | 0 | -2 | -5 |
| Net financials | 266 | 336 | 199 | 63 | 112 | 248 | -88 | 35 | -3 | -3 | -5 | -5 | -4 | -4 |
| Profit before tax | 112 | 73 | 60 | -209 | -15 | 138 | -182 | 33 | -13 | -2 | -4 | -5 | -6 | -9 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 110 | 73 | 60 | -209 | -15 | 138 | -182 | 33 | -13 | -2 | -4 | -5 | -6 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 731 | 694 | 503 | 590 | 682 | 593 | 636 | 454 | 460 | 460 | 464 | 467 | 464 |
| Equity | 646 | 622 | 583 | 374 | 359 | 497 | 316 | 348 | 335 | 333 | 330 | 325 | 319 | 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 109 | 110 | 129 | 230 | 184 | 277 | 288 | 119 | 126 | 130 | 139 | 148 | 154 |
| Total debt | 111 | 109 | 110 | 129 | 230 | 184 | 277 | 288 | 119 | 126 | 130 | 139 | 148 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|