| Revenue | DKK 2,8M | +9% |
| EBITDA | DKK 421K | +56% |
| Net profit | DKK 261K | +45% |
| Total assets | DKK 5,7M | +9% |
| Equity | DKK 3,8M | +7% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.994 | 4.619 | 3.396 | 2.576 | 2.795 |
| Staff expenses | -1.764 | -2.256 | -2.152 | -2.297 | -2.368 |
| EBITDA | 3.220 | 2.173 | 1.244 | 270 | 421 |
| Depreciation & amort. | -117 | -120 | -220 | -122 | -54 |
| EBIT | 3.103 | 2.053 | 1.024 | 147 | 368 |
| Net financials | -36 | -41 | -46 | 65 | 24 |
| Profit before tax | 3.067 | 2.012 | 978 | 212 | 392 |
| Tax | 678 | 448 | 171 | 32 | 131 |
| Net profit | 2.388 | 1.564 | 806 | 180 | 261 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.376 | 10.481 | 7.788 | 5.247 | 5.717 |
| Equity | 5.996 | 7.504 | 3.310 | 3.490 | 3.751 |
| Long-term debt | 1.102 | 1.013 | 927 | 0 | 0 |
| Short-term debt | 2.006 | 1.728 | 3.552 | 1.757 | 1.920 |
| Total debt | 3.108 | 2.741 | 4.479 | 1.757 | 1.920 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AL Founder | Founder | 1987 |
CR Management | Management | 1996 |
ER Founder | Founder | 1987 |
| Former (2) | ||
HR | Audit | 1987 – 1996 |
| Audit | 1996 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Jensen | Founder | 0 companies |
| Christian Rudolph Jensen | Management | 0 companies |
| Haarby Revisionskontor | Audit | 0 companies |
| Egon Rudolph Jensen | Founder | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Marianne Flick Jørgensen | Board of Directors | 0 companies |
| Thomas Sejs Nielsen | Board of Directors | 0 companies |
| Nanne Rudolph | Board of Directors | 0 companies |
| Trang Minh Jensen | Board of Directors | 0 companies |