| Revenue | DKK 10,6M | +26% |
| EBITDA | DKK 2,8M | +579% |
| Net profit | DKK 2M | +1332% |
| Total assets | DKK 10,4M | +18% |
| Equity | DKK 4,1M | +100% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.853 | 7.527 | 8.344 | 8.419 | 10.610 |
| Staff expenses | -6.797 | -7.284 | -7.192 | -8.006 | -7.807 |
| EBITDA | 56 | 243 | 1.152 | 413 | 2.803 |
| Depreciation & amort. | -135 | -124 | -71 | -65 | -32 |
| EBIT | -79 | 119 | 1.081 | 348 | 2.771 |
| Net financials | 9 | -264 | -202 | -165 | -243 |
| Profit before tax | -70 | -145 | 879 | 184 | 2.617 |
| Tax | -15 | -32 | 208 | 41 | 576 |
| Net profit | -55 | -113 | 671 | 143 | 2.041 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.067 | 10.541 | 9.777 | 8.786 | 10.360 |
| Equity | 1.336 | 1.223 | 1.894 | 2.037 | 4.078 |
| Long-term debt | 3.444 | 3.258 | 3.268 | 3.277 | 2.000 |
| Short-term debt | 6.287 | 6.059 | 4.615 | 3.472 | 4.282 |
| Total debt | 9.731 | 9.317 | 7.883 | 6.750 | 6.282 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HF Founder | Founder | 1987 |
PD Founder | Founder | 1987 |
JR Management | Management | 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Freund | Founder | 0 companies |
| Poul Dreier | Founder | 0 companies |
| Jørgen Rubenhagen Freund | Management | 0 companies |
| Maria Hagen-Sørensen | Board of Directors | 0 companies |
| Kenneth Kofoed Freund | Chairman | 0 companies |
| Christoffer Rubenhagen Freund | Board of Directors | 0 companies |
| Anel Bektas | Board of Directors | 0 companies |