| Revenue | DKK 6,8M | -7% |
| EBITDA | DKK 10,9M | +343% |
| Net profit | DKK 31,9M | +137% |
| Total assets | DKK 278,2M | +70% |
| Equity | DKK 146,6M | +5% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.891 | 8.368 | 4.369 | 7.365 | 6.828 |
| Staff expenses | -6.425 | -6.350 | -6.511 | -2.403 | -1.297 |
| EBITDA | 2 | -229 | -3.767 | 2.466 | 10.922 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -229 | -3.767 | 2.466 | 10.922 |
| Net financials | 9.569 | 45.878 | 6.786 | 11.679 | 23.515 |
| Profit before tax | 9.666 | 45.649 | 3.019 | 14.145 | 34.437 |
| Tax | -259 | -20 | -607 | 662 | 2.496 |
| Net profit | 9.925 | 45.669 | 3.626 | 13.483 | 31.941 |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 129.086 | 185.266 | 163.090 | 163.699 | 278.159 |
| Equity | 106.108 | 146.910 | 130.632 | 139.647 | 146.588 |
| Long-term debt | 7.185 | 5.862 | 5.197 | 3.697 | 33.992 |
| Short-term debt | 12.599 | 28.270 | 23.644 | 15.548 | 90.737 |
| Total debt | 19.784 | 34.132 | 28.841 | 19.245 | 124.729 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LF Founder | Founder | 1987 |
KA Chief Executive Officer | Chief Executive Officer | 2024 |
KF Management | Management | 2024 |
| Former (4) | ||
CL Management | Management | 1987 – 2023 |
KF Management | Management | 2023 – 2024 |
MB Management | Management | 2024 – 2024 |
JE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (11) | ||
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1987 – 2017 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2018 – 2022 | |
| Chairman | 1993 – 2018 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1987 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederik Christensen | Founder | 0 companies |
| Claus Larsen | Management | 0 companies |
| Karina Fussing | Management | 0 companies |
| Kim Aage Birkerød | Chief Executive Officer | 0 companies |
| Kåre Friis Møller Hansen | Management | 0 companies |
| Mette Bindzus Hansen | Management | 0 companies |
| Joachim Eduard Wengenroth | Management | 0 companies |
| Ove Kloch | Board of Directors | 0 companies |
| Børge Gunnar Madsen | Board of Directors | 0 companies |
| Bjørn Thorsen | Board of Directors | 0 companies |
| Jens Erland Ibsen | Board of Directors | 0 companies |
| Lars Eli Hansen | Board of Directors | 0 companies |
| Poul Møller Andersen | Board of Directors | 0 companies |
| Preben Steen Hansen | Board of Directors | 0 companies |
| Steen Weirsøe | Chairman | 0 companies |
| Uwe Teichert | Chairman | 0 companies |
| Erik Lind | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Torben Østergaard Nielsen | Deputy Chairman | 0 companies |
| Jesper Altamirano | Board of Directors | 0 companies |
| Kurt Trend Bakmann | Board of Directors | 0 companies |