| Revenue | DKK -29K | +72% |
| EBITDA | DKK -454K | -692% |
| Net profit | DKK -402K | -280% |
| Total assets | DKK 3,3M | -32% |
| Equity | DKK 3,1M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 67 | 86 | 77 | 140 | 147 | -176 | 113 | 164 | 35 | -3 | -327 | -17 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 5 | 68 | 77 | 80 | 126 | -217 | 30 | 123 | -29 | -200 | -537 | -57 | -454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 5 | 68 | 77 | 80 | 126 | -217 | 30 | 123 | -29 | -200 | -537 | -57 | -454 |
| Net financials | -0 | -0 | -1 | -6 | -1 | 0 | 599 | 194 | 126 | 6.025 | 510 | 801 | 281 | 53 |
| Profit before tax | 22 | 4 | 68 | 70 | 79 | 126 | 382 | 223 | 249 | 5.996 | 310 | 264 | 223 | -402 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -0 | 11 | -0 | -0 | -0 | 0 |
| Net profit | 22 | 4 | 68 | 70 | 79 | 126 | 382 | 257 | 249 | 5.985 | 310 | 264 | 223 | -402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 103 | 190 | 241 | 390 | 705 | 2.290 | 2.267 | 2.353 | 8.281 | 7.412 | 5.931 | 4.801 | 3.273 |
| Equity | 99 | 103 | 171 | 241 | 230 | 356 | 738 | 942 | 1.138 | 7.123 | 6.420 | 5.704 | 4.507 | 3.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 0 | 20 | 0 | 160 | 349 | 1.552 | 1.324 | 1.215 | 1.158 | 993 | 227 | 293 | 208 |
| Total debt | 135 | 0 | 20 | 0 | 160 | 349 | 1.552 | 1.324 | 1.215 | 1.158 | 993 | 227 | 293 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2015 | — | — |
| Audit | 1987 | — | — | |
ET | Audit | 1987 | — | — |
JE Management | Management | 1987 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Procida | Management | 0 companies |
| REVISIONSGAARDEN I KØBENHAVN A/S | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Johan Engel Buur | Management | 0 companies |
| Merian Skovgaard Procida | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Morten Wittenberg Vandborg | Board of Directors | 0 companies |