| Revenue | DKK 12K | +27% |
| EBITDA | DKK 12K | +27% |
| Net profit | DKK 40K | -23% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 1,4M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 79 | 76 | 74 | 44 | 5 | 5 | 5 | 7 | 9 | 9 | 10 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 7 | 7 | 7 | 4 | 5 | 5 | 5 | 7 | 9 | 9 | 10 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 7 | 7 | 7 | 4 | 5 | 5 | 5 | 7 | 9 | 9 | 10 | 12 |
| Net financials | 21 | 20 | 18 | 15 | 14 | 13 | 13 | 12 | 10 | 8 | 29 | 56 | 39 |
| Profit before tax | 26 | 27 | 25 | 21 | 18 | 18 | 18 | 17 | 16 | 17 | 37 | 65 | 51 |
| Tax | 7 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 14 | 11 |
| Net profit | 19 | 20 | 19 | 16 | 14 | 14 | 14 | 13 | 13 | 13 | 29 | 51 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.168 | 1.188 | 1.214 | 1.215 | 1.228 | 1.242 | 1.255 | 1.277 | 1.291 | 1.316 | 1.353 | 1.433 | 1.428 |
| Equity | 1.121 | 1.141 | 1.160 | 1.177 | 1.191 | 1.205 | 1.218 | 1.232 | 1.244 | 1.257 | 1.286 | 1.337 | 1.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 47 | 53 | 38 | 37 | 37 | 37 | 46 | 47 | 58 | 66 | 95 | 51 |
| Total debt | 47 | 47 | 53 | 38 | 37 | 37 | 37 | 46 | 47 | 58 | 66 | 95 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
JP Management | Management | 2010 | — | — |
JI Management | Management | 1987 | — | — |
RL Management | Management | 1997 | — | — |
HH Management | Management | 1999 | — | — |
JW Management | Management | 2009 | — | — |
EJ Management | Management | 1987 | — | — |
TB Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jeroen Pieter Walter Neuhof | Management | 0 companies |
| Jesper Ingvar Jørgensen | Management | 0 companies |
| Ruth Limpens | Management | 0 companies |
| Hanne Hessellund Kaltofen | Management | 0 companies |
| Jan Wiecher Troost | Management | 0 companies |
| Elisabeth Josephine Brinksma | Management | 0 companies |
| Tom Byg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Gerald Richard Hoffman | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Finn Rønne | Board of Directors | 0 companies |
| Anne Marie Abrahamson | Board of Directors | 0 companies |
| Poul Jagd Mogensen | Board of Directors | 0 companies |
| Erik Münter | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Lars Erik Vedsted | Board of Directors | 0 companies |
| James Martial Lapeyre, Jr. | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Lawrence Peter Oertling | Board of Directors | 0 companies |