| Revenue | DKK -20K | +18% |
| EBITDA | DKK -20K | -18% |
| Net profit | DKK 121K | +20% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 2,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -198 | — | — | 91 | -12 | 0 | -21 | -17 | -18 | -26 | -17 | -17 | -20 |
| Staff expenses | -492 | -0 | -0 | -190 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 294 | 0 | 0 | -99 | -12 | -9 | -21 | -17 | -18 | -26 | -17 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 294 | 0 | 0 | -99 | -12 | -9 | -21 | -17 | -18 | -26 | -17 | -17 | -20 |
| Net financials | -273 | 0 | 0 | 99 | 26 | 66 | 13 | 244 | 65 | 164 | -147 | 147 | 176 |
| Profit before tax | 59 | 0 | 0 | 0 | 14 | 57 | -8 | 227 | 48 | 138 | -164 | 130 | 155 |
| Tax | 26 | -0 | -0 | 0 | -0 | -0 | -0 | 33 | 11 | 30 | -36 | 29 | 34 |
| Net profit | 33 | 0 | 0 | -0 | 14 | 57 | -8 | 194 | 37 | 108 | -128 | 101 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.978 | 0 | 0 | 3.393 | 3.119 | 3.064 | 2.950 | 3.150 | 3.059 | 2.990 | 2.817 | 2.795 | 2.734 |
| Equity | 3.485 | 0 | 0 | 3.183 | 3.096 | 3.049 | 2.935 | 3.021 | 2.947 | 2.942 | 2.699 | 2.683 | 2.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -493 | 0 | 0 | 210 | 23 | 15 | 15 | 129 | 112 | 48 | 117 | 113 | 53 |
| Total debt | -493 | 0 | 0 | 210 | 23 | 15 | 15 | 129 | 112 | 48 | 117 | 113 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 1987 | — | — |
KH | Audit | 1987 | — | — |
JG Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Compu Revision | Audit | 0 companies |
| Kurt Helweg Hundebøll | Audit | 0 companies |
| Jan Godballe Børjesson | Management | 0 companies |