| Revenue | DKK 7,8M | -57% |
| EBITDA | DKK -1,9M | -136% |
| Net profit | DKK -2,1M | -155% |
| Total assets | DKK 10,3M | -55% |
| Equity | DKK 3M | -62% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.515 | 5.063 | 7.087 | 7.552 | 4.465 | 7.221 | 20.077 | 13.903 | 8.125 | 16.566 | 29.070 | 18.071 | 7.829 |
| Staff expenses | -1.073 | -1.181 | -1.210 | -1.165 | -1.296 | -5.659 | -8.412 | -7.406 | -6.664 | -7.522 | -11.767 | -12.755 | -9.721 |
| EBITDA | 4.441 | 3.882 | 5.877 | 6.386 | 3.170 | 1.562 | 11.664 | 6.498 | 1.461 | 9.044 | 17.303 | 5.317 | -1.893 |
| Depreciation & amort. | -417 | -506 | -503 | -211 | -30 | -223 | -172 | -113 | -139 | -103 | -143 | -289 | -317 |
| EBIT | 4.024 | 3.376 | 5.374 | 6.175 | 3.140 | 1.340 | 11.492 | 6.385 | 1.322 | 8.941 | 17.160 | 5.028 | -2.210 |
| Net financials | 106 | 238 | 15 | 10 | -5 | 13 | -26 | -23 | 104 | -656 | -709 | -17 | -378 |
| Profit before tax | 4.131 | 3.614 | 5.389 | 6.185 | 3.134 | 1.352 | 11.467 | 6.362 | 1.426 | 8.285 | 16.451 | 5.011 | -2.589 |
| Tax | 1.039 | 910 | 1.343 | 1.451 | 695 | 319 | 2.546 | 1.419 | 318 | 1.898 | 3.546 | 1.246 | -505 |
| Net profit | 3.091 | 2.705 | 4.046 | 4.734 | 2.439 | 1.034 | 8.921 | 4.942 | 1.108 | 6.387 | 12.906 | 3.765 | -2.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.349 | 15.916 | 15.599 | 17.900 | 5.875 | 10.123 | 58.082 | 17.331 | 8.778 | 58.973 | 78.264 | 22.948 | 10.252 |
| Equity | 4.205 | 3.909 | 4.956 | 5.690 | 3.429 | 2.727 | 11.648 | 7.690 | 4.798 | 7.685 | 18.090 | 7.855 | 2.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.133 | 11.968 | 10.638 | 12.211 | 2.446 | 7.396 | 46.434 | 9.444 | 3.740 | 50.950 | 56.237 | 14.113 | 6.830 |
| Total debt | 22.133 | 11.968 | 10.638 | 12.211 | 2.446 | 7.396 | 46.434 | 9.444 | 3.740 | 50.950 | 56.237 | 14.113 | 6.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JB Founder | Founder | 1987 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HK Founder | Founder | 1987 | — | — |
TS Management | Management | 2016 | — | — |
CN Founder | Founder | 1987 | — | — |
JR Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CK-Teknik Holding ApS | Company | 100.0% | 100.0% | 2016 |
CARSTENS ANPARTSSELSKAB. GRINDSTED | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gottschalck Frederiksen | Chief Executive Officer | 0 companies |
| Jens Bach Pedersen | Founder | 0 companies |
| Stefan Carstens | Chief Executive Officer | 0 companies |
| Simon Reimers Schjøtt | Chief Executive Officer | 0 companies |
| Jan Mikael Kristensen | Chief Executive Officer | 0 companies |
| Hans Kristen Krog | Founder | 0 companies |
| Thomas Søndergaard | Management | 0 companies |
| Carsten Nicolai Krog | Founder | 0 companies |
| Jørn Rindom | Audit | 0 companies |
| Bjarne Ammitzbøll | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Chairman | 0 companies |
| Benny Holm Thomsen | Board of Directors | 0 companies |
| Claus Bjerg Damgaard | Board of Directors | 0 companies |