| Revenue | DKK 38M | +1% |
| EBITDA | DKK 7,8M | +20% |
| Net profit | DKK 3,8M | +56% |
| Total assets | DKK 191,5M | +19% |
| Equity | DKK 182,5M | +21% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29.807 | 32.744 | 39.852 | 37.613 | 37.987 |
| Staff expenses | -20.692 | -23.827 | -29.158 | -31.071 | -30.153 |
| EBITDA | 9.115 | 8.917 | 10.694 | 6.543 | 7.834 |
| Depreciation & amort. | -2.697 | -3.047 | -3.595 | -4.227 | -4.576 |
| EBIT | 6.418 | 5.870 | 7.099 | 2.316 | 3.258 |
| Net financials | -94 | -138 | -34 | 139 | 525 |
| Profit before tax | 6.324 | 5.733 | 7.065 | 2.455 | 3.783 |
| Tax | -0 | -0 | -0 | -0 | -57 |
| Net profit | 6.324 | 5.733 | 7.065 | 2.455 | 3.840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142.088 | 144.653 | 150.819 | 161.114 | 191.479 |
| Equity | 127.491 | 133.224 | 140.289 | 151.325 | 182.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.597 | 11.428 | 10.530 | 9.789 | 9.029 |
| Total debt | 14.597 | 11.428 | 10.530 | 9.789 | 9.029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
FV | Audit | 1988 – 2011 |
SS Management | Management | 1988 – 1988 |
TB Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
PC Chief Executive Officer | Chief Executive Officer | 2010 – 2019 |
RS Management | Management | 1997 – 2010 |
KS Management | Management | 1988 – 1997 |
| Audit | 2011 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2020 | |
| Board of Directors | 2013 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (9) | ||
| Board of Directors | 2010 – 2018 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2019 – 2020 | |
| Chairman | 1999 – 2010 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 1988 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2010 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Maria Bundgaard Christensen | Chief Executive Officer | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Tom Boye | Chief Executive Officer | 0 companies |
| Peter Christian Bühlmann Jensen | Chief Executive Officer | 0 companies |
| Ragnhild Steffen Jensen | Management | 0 companies |
| Kirsten Skånberg | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ingrid B Sørensen | Board of Directors | 0 companies |
| Anne-Marie Krog | Chairman | 0 companies |
| Jonathon Bond | Chairman | 0 companies |
| Torben Ballegaard Sørensen | Chairman | 0 companies |
| Jørgen Philip Sørensen | Chairman | 0 companies |
| Dorte Krak | Board of Directors | 0 companies |
| Mark Philip Sørensen | Board of Directors | 0 companies |
| Christina Philip Sørensen Lötter | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Chairman | 0 companies |
| Alfred Hansen | Board of Directors | 0 companies |
| Mads Bøttger | Board of Directors | 0 companies |
| Helle Dyhr Jensen | Board of Directors | 0 companies |
| Mark Murray Preston | Board of Directors | 0 companies |
| Anne Louisa Philip Mann | Board of Directors | 0 companies |
| Annette Reynolds | Board of Directors | 0 companies |