| Revenue | DKK 4M | -41% |
| EBITDA | DKK -1,2M | -148% |
| Net profit | DKK 28,4M | +544% |
| Total assets | DKK 462,6M | +6% |
| Equity | DKK 344,3M | +9% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -420 | -1.293 | -750 | -3.272 | 6.732 | 3.961 |
| Staff expenses | -3.934 | -3.861 | -5.794 | -7.185 | -7.202 | -5.126 |
| EBITDA | -4.353 | -5.154 | -6.544 | -10.456 | -469 | -1.164 |
| Depreciation & amort. | -631 | -680 | -621 | -1.202 | -8.675 | -5.623 |
| EBIT | -4.985 | -5.834 | -7.165 | -11.659 | -9.144 | -6.787 |
| Net financials | -4.109 | 22.217 | -21.062 | -44.644 | 13.546 | 35.155 |
| Profit before tax | -9.094 | 16.383 | -28.227 | -56.302 | 4.402 | 28.368 |
| Tax | -3.790 | 3.688 | -7.661 | 26.250 | -0 | -0 |
| Net profit | -5.303 | 12.694 | -20.567 | -82.553 | 4.402 | 28.368 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 452.335 | 492.904 | 497.398 | 447.203 | 438.430 | 462.576 |
| Equity | 401.999 | 414.694 | 394.127 | 311.574 | 315.976 | 344.344 |
| Long-term debt | 6.433 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.902 | 78.210 | 103.271 | 135.629 | 122.454 | 118.232 |
| Total debt | 50.335 | 78.210 | 103.271 | 135.629 | 122.454 | 118.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2025 | — | — |
HS Founder | Founder | 1986 | — | — |
PJ Management | Management | 1986 | — | — |
LV Founder | Founder | 1986 | — | — |
TM Management | Management | 2023 | — | — |
SN Management | Management | 2006 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KM Management | Management | 2008 | — | — |
FE Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formandens Departement | Company | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eduard Christiansen | Management | 0 companies |
| Hans Sonne Hornbech Jensen | Founder | 0 companies |
| Poul Johannes Lomholt Sørensen | Management | 0 companies |
| Lars Vesterbirk | Founder | 0 companies |
| Thomas Mogensen | Management | 0 companies |
| Steffen Niels Hendrik Ulrich-Lynge | Management | 0 companies |
| Ole Garby Ramlau-Hansen | Chief Executive Officer | 0 companies |
| Karsten Mathias Høy | Management | 0 companies |
| Finn Eggert Vikmann Jakobsen | Founder | 0 companies |
| Flemming Hybholt | Board of Directors | 0 companies |
| Jakob Egede Ole Janussen | Board of Directors | 0 companies |
| Peter Beck | Board of Directors | 0 companies |
| Thomas Michael Køllgaard Nielsen | Deputy Chairman | 0 companies |
| Miki Rink Lynge | Chairman | 0 companies |
| Torben Oluf Cordtz | Board of Directors | 0 companies |
| Jette Larsen | Board of Directors | 0 companies |
| Jørgen Aqe Møller | Board of Directors | 0 companies |
| Per Kalvig | Board of Directors | 0 companies |
| Bruno Månsson | Deputy Chairman | 0 companies |
| Andrei Fencker | Board of Directors | 0 companies |
| Merete Lundbye Møller | Board of Directors | 0 companies |
| Vagn Hansen Andersen | Chairman | 0 companies |
| Aviâja Lyberth Lennert | Board of Directors | 0 companies |
| Preben Kold Larsen | Board of Directors | 0 companies |
| Anders Stenbakken | Board of Directors | 0 companies |
| Finn Ole Peter Frederiksen | Board of Directors | 0 companies |
| Signe Marie Sveinbjørnsson | Board of Directors | 0 companies |
| Hans Ølgaard | Board of Directors | 0 companies |
| Vitta Henriethe Møller Motzfeldt | Board of Directors | 0 companies |
| Jan Knud Rasmussen | Board of Directors | 0 companies |
| Ole Bjerregaard | Board of Directors | 0 companies |
| Avva Jens Mathiassen | Board of Directors | 0 companies |
| Mogens Andreas Nathansen | Board of Directors | 0 companies |
| Frank Willem van der Stijl | Board of Directors | 0 companies |
| Anne-Marie Petersen | Board of Directors | 0 companies |
| Lykke Geisler Yakaboylu | Board of Directors | 0 companies |
| Flemming Bolø | Board of Directors | 0 companies |
| Mogens Øgaard Larsen | Deputy Chairman | 0 companies |
| Peter Ewald Pars | Board of Directors | 0 companies |
| Erik Sprunk-Jansen | Chairman | 0 companies |
| Christian Madsen Motzfeldt | Chairman | 0 companies |
| Hanne Eva Kristiansen | Board of Directors | 0 companies |
| Taitsianguaq Arne Holm Olsen | Board of Directors | 0 companies |
| Stig Bendtsen | Board of Directors | 0 companies |
| Jens Karl Lars Zakarias Lyberth | Board of Directors | 0 companies |
| Rasmus Christian Rasmussen | Board of Directors | 0 companies |
| Margrethe Sørensen | Board of Directors | 0 companies |
| Flemming Kristensen | Board of Directors | 0 companies |
| Hans Jakob Helms | Chairman | 0 companies |
| Jørn Graversen | Board of Directors | 0 companies |
| Knud Erik Hald Aunsholt | Board of Directors | 0 companies |
| Malene Broberg | Board of Directors | 0 companies |
| Erik Jensen Nørskov | Board of Directors | 0 companies |
| Jørgen Wæver Johansen | Board of Directors | 0 companies |
| Ejvind Axel Christoffersen | Board of Directors | 0 companies |