| Revenue | DKK -64K | +11% |
| EBITDA | DKK -211K | -3% |
| Net profit | DKK -81K | -110% |
| Total assets | DKK 6,8M | -9% |
| Equity | DKK 6M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 58 | -42 | -128 | -88 | -97 | -57 | -58 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -164 | -245 | -162 | -123 | -123 | -129 | -147 | -147 |
| EBITDA | -30 | -47 | -34 | -35 | -31 | -24 | -105 | -287 | -290 | -210 | -220 | -186 | -204 | -211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -8 | -8 | -8 | -6 | -0 | -0 | -0 |
| EBIT | -30 | -47 | -34 | -35 | -31 | -24 | -107 | -295 | -298 | -218 | -226 | -186 | -204 | -211 |
| Net financials | -1.003 | 447 | 178 | 351 | 503 | -91 | 105 | 555 | 254 | 1.072 | 1.106 | 1.420 | 1.226 | 112 |
| Profit before tax | -1.032 | 400 | 143 | 316 | 472 | -115 | -3 | 260 | -44 | 854 | 880 | 1.235 | 1.022 | -99 |
| Tax | -94 | 150 | 117 | 149 | 127 | 51 | -1 | -43 | -45 | 127 | 118 | 272 | 227 | -18 |
| Net profit | -938 | 250 | 27 | 167 | 345 | -167 | -2 | 303 | 1 | 727 | 762 | 962 | 795 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.417 | 6.718 | 6.836 | 6.975 | 6.962 | 6.423 | 6.068 | 5.960 | 5.639 | 5.936 | 6.504 | 6.915 | 7.418 | 6.755 |
| Equity | 6.380 | 6.630 | 6.560 | 6.628 | 6.623 | 6.206 | 5.904 | 5.907 | 5.608 | 5.836 | 6.097 | 6.560 | 6.605 | 6.023 |
| Long-term debt | 13 | 55 | 117 | 140 | 149 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 33 | 160 | 207 | 190 | 200 | 164 | 53 | 31 | 100 | 407 | 355 | 814 | 731 |
| Total debt | 38 | 88 | 276 | 347 | 339 | 217 | 164 | 53 | 31 | 100 | 407 | 355 | 814 | 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR | Audit | 1987 | — | — |
| Audit | 1987 | — | — | |
CP | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. Revisor Mogens Kjøller | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Plinius Lemche | Audit | 0 companies |