| Revenue | DKK 6,6M | +18% |
| EBITDA | DKK 4,6M | +23% |
| Net profit | DKK 3,6M | +5% |
| Total assets | DKK 5,8M | -46% |
| Equity | DKK 4,2M | +7% |
| Employees | 2 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.001 | 3.626 | 11.875 | 5.607 | 6.597 |
| Staff expenses | -1.949 | -1.219 | -1.503 | -1.881 | -2.011 |
| EBITDA | 4.052 | 2.408 | 10.372 | 3.727 | 4.585 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 |
| EBIT | 4.046 | 2.408 | 10.372 | 3.727 | 4.585 |
| Net financials | 2.042 | 925 | 88 | 176 | -9 |
| Profit before tax | 6.088 | 3.332 | 10.460 | 3.903 | 4.576 |
| Tax | 935 | 549 | 2.313 | 522 | 1.016 |
| Net profit | 5.153 | 2.784 | 8.147 | 3.381 | 3.560 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.705 | 6.501 | 13.341 | 10.558 | 5.751 |
| Equity | 6.897 | 4.181 | 8.647 | 3.928 | 4.188 |
| Long-term debt | 933 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.875 | 2.320 | 4.694 | 6.630 | 1.563 |
| Total debt | 2.808 | 2.320 | 4.694 | 6.630 | 1.563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (9) | ||
NK Management | Management | 1987 – 1998 |
PE Management | Management | 1987 – 1995 |
ET | Audit | 1987 – 1988 |
JA Management | Management | 2000 – 2020 |
KB Management | Management | 1998 – 2001 |
ML Management | Management | 1998 – 2022 |
PF Audit | Audit | 1987 – 2007 |
VA Management | Management | 1987 – 1990 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Chairman | 2002 – 2022 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2000 – 2009 | |
| Chairman | 1987 – 2002 | |
| Board of Directors | 2002 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Krogh Sejersen | Management | 0 companies |
| Peter Edlund Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Aaris Nielsen | Management | 0 companies |
| Kim Birger Smidt Nielsen | Management | 0 companies |
| Morten Løvenbalk Kirchheiner | Management | 0 companies |
| Peder Frøjk Madsen | Audit | 0 companies |
| Vibeke Andersen | Management | 0 companies |
| Peter Ronnie Hulstrøm | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birgitte Sølvkær Olesen | Chairman | 0 companies |
| Mikkel Schmidt | Board of Directors | 0 companies |
| Torben Vestergaard Jørgensen | Board of Directors | 0 companies |
| Christian Duus | Board of Directors | 0 companies |
| Henrik Walther Hansen | Board of Directors | 0 companies |
| Frederik Christian Rye Lytzen | Board of Directors | 0 companies |
| Thomas Holst Olsen | Board of Directors | 0 companies |
| Annette Norre Rasmussen | Board of Directors | 0 companies |
| Andres Tue Møller | Board of Directors | 0 companies |
| Flemming Sørensen | Board of Directors | 0 companies |
| Preben Klement Andersen | Chairman | 0 companies |
| Jens Friis Kristensen | Board of Directors | 0 companies |