| Revenue | DKK 183K | +15% |
| EBITDA | DKK -117K | -173% |
| Net profit | DKK -251K | -1376% |
| Total assets | DKK 6,7M | +2% |
| Equity | DKK 903K | -22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 387 | 684 | 179 | 159 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -300 |
| EBITDA | 233 | 684 | 179 | 159 | -117 |
| Depreciation & amort. | -89 | -75 | -75 | -75 | -33 |
| EBIT | 145 | 609 | 105 | 85 | -150 |
| Net financials | -123 | -120 | -112 | -106 | -172 |
| Profit before tax | 22 | 489 | -7 | -22 | -322 |
| Tax | 6 | 46 | -2 | -5 | -71 |
| Net profit | 15 | 443 | -6 | -17 | -251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.850 | 7.234 | 6.817 | 6.554 | 6.682 |
| Equity | 734 | 1.177 | 1.171 | 1.154 | 903 |
| Long-term debt | 2.561 | 2.415 | 2.268 | 2.150 | 2.027 |
| Short-term debt | 3.498 | 3.601 | 3.354 | 3.243 | 3.751 |
| Total debt | 6.059 | 6.017 | 5.622 | 5.393 | 5.778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GJ Management | Management | 1987 |
| Former (4) | ||
ET | Audit | 1987 – 1988 |
Rr | Audit | 1987 – 1992 |
PS Management | Management | 1987 – 1989 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1987 | |
| Board of Directors | 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Gunner Jepsen | Management | 0 companies |
| Reg. revisor Jens Iver Ebsen | Audit | 0 companies |
| Per Skov Johansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Tina Sønderskov | Board of Directors | 0 companies |
| Rita Elisabeth Jepsen | Board of Directors | 0 companies |