| Revenue | DKK 8,6M | +14% |
| EBITDA | DKK 14,2M | +28% |
| Net profit | DKK 14,2M | +28% |
| Total assets | DKK 201,3M | +8% |
| Equity | DKK 192,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.316 | 3.395 | 3.647 | 3.876 | 3.974 | 4.453 | 4.584 | 5.011 | 5.576 | 6.114 | 6.936 | 7.363 | 7.565 | 8.608 |
| Staff expenses | -192 | -179 | -191 | -178 | -179 | -196 | -189 | -145 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -234 | 1.121 | -1.853 | 49.035 | 7.632 | 18.051 | 18.862 | 4.278 | 15.075 | 25.334 | -10.163 | -25.782 | 11.093 | 14.235 |
| Depreciation & amort. | -365 | -447 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -600 | 673 | -1.860 | 49.035 | 7.632 | 18.051 | 18.862 | 4.278 | 15.075 | 25.334 | -10.163 | -25.782 | 11.093 | 14.235 |
| Net financials | -73 | -7 | 8 | -13 | -20 | -70 | -7 | -104 | 13.024 | 23.354 | -12.184 | -28.011 | 7.530 | 9.704 |
| Profit before tax | -673 | 666 | -1.852 | 49.022 | 7.612 | 17.981 | 18.855 | 4.174 | 14.926 | 25.200 | -10.323 | -25.885 | 11.066 | 14.206 |
| Tax | -0 | -0 | -234 | -198 | -6 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -673 | 666 | -1.618 | 49.221 | 7.618 | 18.054 | 18.855 | 4.174 | 14.926 | 25.200 | -10.323 | -25.885 | 11.066 | 14.206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.337 | 13.844 | 69.982 | 119.336 | 127.622 | 146.318 | 166.863 | 171.921 | 187.024 | 213.589 | 203.378 | 177.534 | 186.635 | 201.265 |
| Equity | 10.602 | 9.855 | 64.567 | 113.788 | 120.125 | 139.972 | 158.828 | 163.001 | 177.927 | 203.127 | 192.805 | 166.919 | 177.985 | 192.191 |
| Long-term debt | 0 | 0 | 965 | 1.450 | 0 | 0 | 0 | 0 | 3.721 | 3.806 | 3.846 | 3.988 | 3.951 | 4.153 |
| Short-term debt | -2.051 | 2.194 | 2.542 | 2.236 | 3.737 | 4.201 | 5.676 | 6.471 | 5.377 | 6.656 | 6.728 | 6.626 | 4.699 | 4.921 |
| Total debt | -2.051 | 2.194 | 3.507 | 3.686 | 3.737 | 4.201 | 5.676 | 6.471 | 9.098 | 10.462 | 10.574 | 10.615 | 8.650 | 9.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2016 | — | — |
AC Management | Management | 1999 | — | — |
JG Management | Management | 1932 | — | — |
MØ Management | Management | 2008 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KV Management | Management | 2019 | — | — |
KB Management | Management | 2022 | — | — |
BE Management | Management | 2023 | — | — |
FE Management | Management | 1932 | — | — |
MS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1932 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CPH Properties II P/S | Company | 33.3% | 33.3% | 2016 |
Ottilia RE P/S | Company | 33.3% | 33.3% | 2016 |
Carl RE P/S | Company | 15.0% | 15.0% | 2016 |
CARLSBERGFONDET | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Arne Charles Rindom Jacobsen | Management | 0 companies |
| Jørgen Grube Christensen | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Anders Garrigues | Chief Executive Officer | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Båbak Eftekhari | Management | 0 companies |
| Franz Eichstedt Bülow | Management | 0 companies |
| Mikkel Skat Skov | Management | 0 companies |
| Søren Grusgaard | Board of Directors | 0 companies |
| Jørgen Haagen Hansen | Board of Directors | 0 companies |
| Camilla Schelle Olkjær | Board of Directors | 0 companies |
| Søren-Peter Olesen | Board of Directors | 0 companies |
| Lars Blaabjerg Christensen | Board of Directors | 0 companies |
| Nina Smith | Board of Directors | 0 companies |
| Poul Christian Matthiessen | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Flemming Besenbacher | Chairman | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |
| Carl Johan Ballhausen | Board of Directors | 0 companies |
| Erik Veedfald | Board of Directors | 0 companies |
| Niels Kærgaard | Chairman | 0 companies |
| Henrik Glahn | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Torkild Andersen | Board of Directors | 0 companies |
| Michael Hansen | Chairman | 0 companies |
| Finn Hertz | Board of Directors | 0 companies |
| Per Christian Øhrgaard | Board of Directors | 0 companies |