| Revenue | DKK 848M | -3% |
| EBITDA | DKK 40M | -52% |
| Net profit | DKK 74,9M | -29% |
| Total assets | DKK 932,2M | +10% |
| Equity | DKK 570,8M | -6% |
| Employees | 475 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 710.337 | 1.022.169 | 1.231.182 | 871.372 | 848.014 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65.969 | 198.524 | 270.984 | 83.502 | 39.982 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65.969 | 198.524 | 270.984 | 83.502 | 39.982 |
| Net financials | 24.609 | 62.870 | 78.618 | 40.505 | 43.975 |
| Profit before tax | 90.578 | 261.394 | 349.602 | 124.007 | 83.957 |
| Tax | 16.861 | 44.180 | 60.142 | 18.871 | 9.083 |
| Net profit | 73.717 | 217.214 | 289.460 | 105.136 | 74.874 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 631.187 | 749.879 | 891.669 | 850.068 | 932.224 |
| Equity | 219.523 | 438.148 | 613.627 | 609.023 | 570.793 |
| Long-term debt | 265.013 | 163.553 | 48.674 | 25.291 | 22.358 |
| Short-term debt | 133.637 | 135.779 | 218.512 | 204.880 | 326.826 |
| Total debt | 398.650 | 299.332 | 267.186 | 230.171 | 349.184 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TP Management | Management | 2007 |
MF Management | Management | 2022 |
CB Chief Executive Officer | Chief Executive Officer | 2023 |
CA Management | Management | 2010 |
| Former (6) | ||
KB Management | Management | 1987 – 1992 |
ET | Audit | 1987 – 1988 |
PE Management | Management | 2010 – 2016 |
PL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OK Management | Management | 2007 – 2021 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (14) | ||
| Chairman | 2002 – 2010 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1996 – 2002 | |
| Chairman | 1987 – 2002 | |
| Chairman | 1987 – 1989 | |
| Chairman | 2010 – 2019 | |
| Chairman | 2002 – 2002 | |
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1987 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Bruno Madsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Torkild Pedersen Hansen | Management | 0 companies |
| Monica Fentz Madsen | Management | 0 companies |
| Christian Bisgaard Jensen | Chief Executive Officer | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Peer Leth | Chief Executive Officer | 0 companies |
| Christian Anthon Rødin-Nielsen | Management | 0 companies |
| Orla Kielgast Poulsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Broegaard | Chairman | 0 companies |
| Jens Peter Due Olsen | Board of Directors | 0 companies |
| Anders Christensen | Board of Directors | 0 companies |
| Henning Skovgaard | Board of Directors | 0 companies |
| Peter Bisgård Jensen | Chairman | 0 companies |
| Henrik Steen-Jørgensen | Board of Directors | 0 companies |
| Bror Verner Nielsen | Board of Directors | 0 companies |
| Jan Wraae Folting | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| Ole Trolle | Chairman | 0 companies |
| Jørgen Boisen Juhl | Chairman | 0 companies |
| Niels Erik Kildemoes | Chairman | 0 companies |
| Jørgen Heerdegen Jakobsen | Chairman | 0 companies |
| Mogens Halbye | Board of Directors | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Torben Storm Nielsen | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |
| Mogens Schultz | Board of Directors | 0 companies |