| Revenue | DKK 9,5M | +0% |
| EBITDA | DKK 7,3M | -2% |
| Net profit | DKK 7,4M | +4669% |
| Total assets | DKK 107,1M | -10% |
| Equity | DKK 22,5M | +49% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.612 | 9.203 | 8.643 | 14.869 | 25.130 | 9.526 | 9.543 |
| Staff expenses | -617 | -2.285 | -1.922 | -2.306 | -2.156 | -2.091 | -2.248 |
| EBITDA | 3.817 | 2.973 | 4.135 | 5.779 | 22.974 | 7.435 | 7.296 |
| Depreciation & amort. | -593 | -622 | -1.295 | -2.092 | -8.164 | -1.844 | -1.365 |
| EBIT | 3.223 | 2.350 | 2.840 | 3.687 | 14.810 | 5.591 | 5.931 |
| Net financials | -1.471 | -1.478 | -2.032 | -3.501 | -3.233 | -5.342 | 3.199 |
| Profit before tax | 1.752 | 872 | 808 | 187 | 11.578 | 249 | 9.130 |
| Tax | -454 | -5 | -21 | 81 | 2.925 | 95 | 1.768 |
| Net profit | 2.206 | 878 | 830 | 105 | 8.652 | 154 | 7.362 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 92.807 | 134.335 | 152.040 | 136.703 | 118.946 | 119.589 | 107.117 |
| Equity | 9.103 | 8.981 | 9.810 | 9.915 | 14.963 | 15.117 | 22.480 |
| Long-term debt | 45.827 | 45.416 | 79.455 | 65.377 | 50.812 | 87.023 | 63.998 |
| Short-term debt | 35.435 | 77.501 | 60.358 | 58.913 | 52.677 | 16.860 | 14.412 |
| Total debt | 81.261 | 122.917 | 139.813 | 124.290 | 103.489 | 103.883 | 78.410 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Kreutzmann Shalmi | Board of Directors | 0 companies |
| Jeanette Sandy Shalmi | Chairman | 0 companies |
| Alfred Kreutzmann Ben Shalmi | Board of Directors | 0 companies |
| Isabella Kreutzmann Shalmi | Board of Directors | 0 companies |