| Revenue | — | — |
| EBITDA | DKK 155K | -36% |
| Net profit | DKK 97K | -8% |
| Total assets | DKK 184K | -57% |
| Equity | DKK 139K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 214 | 214 | 206 | 167 | 85 | 159 | -27 | 203 | 244 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | 214 | 214 | 206 | 167 | 85 | 159 | -27 | 203 | 244 | 155 |
| Depreciation & amort. | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -52 |
| EBIT | 57 | 111 | 111 | 103 | 64 | -18 | 56 | -130 | 100 | 141 | 103 |
| Net financials | -32 | -18 | -14 | -6 | -0 | 0 | 0 | -0 | -0 | 0 | 14 |
| Profit before tax | 25 | 93 | 97 | 97 | 64 | -18 | 56 | -130 | 99 | 141 | 117 |
| Tax | 12 | 30 | 30 | 29 | 19 | 1 | 17 | -24 | 27 | 36 | 21 |
| Net profit | 14 | 63 | 67 | 68 | 45 | -19 | 39 | -107 | 73 | 105 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.047 | 921 | 901 | 696 | 751 | 700 | 737 | 398 | 532 | 431 | 184 |
| Equity | 266 | 329 | 396 | 463 | 508 | 489 | 528 | 221 | 294 | 193 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 781 | 592 | 505 | 233 | 243 | 211 | 209 | 177 | 238 | 238 | 45 |
| Total debt | 781 | 592 | 505 | 233 | 243 | 211 | 209 | 177 | 238 | 238 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 1998 | — | — |
TB Founder | Founder | 1988 | — | — |
PN Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
AT Unofficial title | Unofficial title | 2024 | — | — |
LF Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| NB Revision | Audit | 0 companies |
| Tommy Bjarne Jensen | Founder | 0 companies |
| Peter Nordal Johansen | Management | 0 companies |
| Knud Olaf Søndergaard Mathiasen | Audit | 0 companies |
| Anders Tourlin Kolte | Unofficial title | 0 companies |
| Leif Faurum | Audit | 0 companies |