| Revenue | DKK -10K | -57% |
| EBITDA | DKK -10K | -42% |
| Net profit | DKK 13K | +142% |
| Total assets | DKK 349K | -46% |
| Equity | DKK 340K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -35 | -30 | -20 | -18 | -16 | -25 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -35 | -30 | -20 | -18 | -16 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -35 | -30 | -20 | -18 | -16 | -7 | -10 |
| Net financials | 198 | 80 | 166 | 27 | 77 | 73 | -15 | 38 |
| Profit before tax | 161 | 45 | 135 | 7 | 59 | 57 | -22 | 27 |
| Tax | 39 | 9 | 34 | 2 | 13 | 13 | 9 | 15 |
| Net profit | 123 | 35 | 101 | 5 | 46 | 45 | -31 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.764 | 2.375 | 1.822 | 1.646 | 1.324 | 1.023 | 652 | 349 |
| Equity | 2.711 | 2.311 | 1.712 | 1.617 | 1.314 | 1.008 | 627 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 53 | 64 | 109 | 28 | 10 | 15 | 25 | 6 |
| Total debt | 53 | 64 | 109 | 28 | 10 | 15 | 25 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Management | Management | 1988 | — | — |
HM Management | Management | 1988 | — | — |
NM | Audit | 1988 | — | — |
AJ Management | Management | 1988 | — | — |
TB | Audit | 1988 | — | — |
| Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Lundbye | Management | 0 companies |
| Hans Mørk Janus | Management | 0 companies |
| Niels Mayland Søndergaard | Audit | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Søgaard Larsen | Board of Directors | 0 companies |
| Jens Ole Nielsen | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Ellinor Brask-Nielsen | Board of Directors | 0 companies |