| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 668K | +166% |
| Total assets | DKK 3,7M | +13% |
| Equity | DKK 3,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | — | -47 | -8 | -6 | -6 | -6 | -6 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -41 | -47 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -41 | -47 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -7 | -7 |
| Net financials | -543 | -393 | 67 | 46 | 47 | 48 | 9 | 48 | 23 | 302 | 78 | -30 | 259 | 683 |
| Profit before tax | -584 | -433 | 20 | 38 | 41 | 42 | 2 | 42 | 17 | 295 | 71 | -36 | 251 | 675 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 |
| Net profit | -584 | -433 | 20 | 38 | 41 | 42 | 2 | 42 | 17 | 295 | 71 | -36 | 251 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.314 | 3.142 | 2.662 | 2.687 | 2.728 | 2.769 | 2.772 | 2.813 | 2.831 | 3.125 | 3.196 | 3.159 | 3.276 | 3.706 |
| Equity | 3.055 | 2.621 | 2.642 | 2.680 | 2.721 | 2.763 | 2.765 | 2.807 | 2.824 | 3.119 | 3.190 | 3.154 | 3.271 | 3.655 |
| Long-term debt | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 259 | 20 | 20 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 44 |
| Total debt | 259 | 520 | 20 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1987 | — | — |
ES Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 1989 | |
| Individual | 33.3% | 0.0% | 1987 | |
| Individual | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Neuhausen | Audit | 0 companies |
| Erik Siegfried Pedersen | Founder | 0 companies |