| Revenue | DKK 28K | -8% |
| EBITDA | DKK 28K | -8% |
| Net profit | DKK 26K | -82% |
| Total assets | DKK 1,3M | -17% |
| Equity | DKK 754K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 | 39 | 35 | 21 | 37 | 36 | 19 | 31 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -7 | 32 | 27 | 14 | 31 | 36 | 19 | 31 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -8 | -7 | 32 | 27 | 14 | 31 | 36 | 19 | 31 | 28 |
| Net financials | -62 | -154 | 107 | 109 | 103 | 42 | 60 | -23 | 242 | 106 | 74 | 116 | 22 |
| Profit before tax | -70 | -163 | 99 | 102 | 95 | 73 | 87 | -10 | 273 | 142 | 93 | 147 | 50 |
| Tax | 22 | 18 | 23 | -16 | -11 | -4 | -5 | -6 | -3 | -3 | -1 | 3 | 24 |
| Net profit | -91 | -181 | 76 | 117 | 107 | 78 | 92 | -4 | 276 | 146 | 94 | 144 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.493 | 1.658 | 1.202 | 1.338 | 2.028 | 2.094 | 2.065 | 2.117 | 2.002 | 1.575 | 1.522 | 1.509 | 1.259 |
| Equity | 719 | 442 | 420 | 537 | 544 | 532 | 518 | 406 | 571 | 604 | 583 | 728 | 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 504 | 504 | 504 | 504 | 504 | 492 | 476 | 461 | 0 |
| Short-term debt | 773 | 1.216 | 782 | 801 | 980 | 1.059 | 1.044 | 1.208 | 926 | 480 | 462 | 320 | 505 |
| Total debt | 773 | 1.216 | 782 | 801 | 1.484 | 1.563 | 1.548 | 1.712 | 1.430 | 971 | 938 | 782 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Toft | Founder | 0 companies |