| Revenue | — | — |
| EBITDA | DKK -89K | -193% |
| Net profit | DKK -29K | -115% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK 1,4M | -9% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 17 | 47 | 61 | -20 | 31 | -9 | 95 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | 17 | 47 | 61 | -20 | 31 | -9 | 95 | -89 |
| Net financials | 71 | 133 | 218 | 186 | 51 | 130 | -24 | 239 | -2 |
| Profit before tax | 52 | 115 | 199 | 163 | 37 | 116 | -38 | 226 | -16 |
| Tax | 20 | 20 | 17 | 20 | 10 | 16 | -9 | 26 | 14 |
| Net profit | 31 | 95 | 183 | 144 | 28 | 100 | -28 | 200 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.659 | 1.642 | 1.714 | 1.662 | 1.614 | 1.678 | 1.544 | 1.662 | 1.600 |
| Equity | 1.493 | 1.491 | 1.576 | 1.619 | 1.546 | 1.543 | 1.409 | 1.501 | 1.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 151 | 138 | 42 | 68 | 135 | 136 | 161 | 239 |
| Total debt | 165 | 151 | 138 | 42 | 68 | 135 | 136 | 161 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Valde Phillip | Management | 0 companies |