| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | +10% |
| Net profit | DKK -6K | +13% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 82 | 22 | 58 | 29 | 73 | — | -6 |
| Staff expenses | -0 | -69 | -4 | -0 | -0 | -35 | -12 | -0 |
| EBITDA | 147 | 13 | 19 | 16 | 29 | 5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 13 | 19 | 16 | 29 | 5 | -6 | -6 |
| Net financials | 0 | -12 | -5 | -2 | 0 | -0 | -0 | 0 |
| Profit before tax | 147 | 0 | 13 | 14 | 30 | 5 | -6 | -6 |
| Tax | 47 | 7 | 30 | 3 | 7 | 3 | -0 | -0 |
| Net profit | 100 | -6 | -17 | 11 | 22 | 2 | -6 | -6 |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 33 | 2 | 0 | 14 | 1 | 0 | 0 |
| Equity | -52 | -42 | -58 | -44 | -15 | -3 | -8 | 0 |
| Long-term debt | 84 | 0 | 0 | 0 | 7 | 3 | 0 | 0 |
| Short-term debt | 20 | 74 | 61 | 44 | 21 | 1 | 8 | 0 |
| Total debt | 104 | 74 | 61 | 44 | 29 | 4 | 8 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2000 | — | — |
HB Founder | Founder | 2000 | — | — |
MD Management | Management | 2000 | — | — |
PA Audit | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Schmidt Chemnitz | Founder | 0 companies |
| Hanne Bjerregaard Bastholm | Founder | 0 companies |
| Martin Ditlev Chemnitz | Management | 0 companies |
| Per Abelsen | Audit | 0 companies |
| Elias Kristian Josva Rosing | Chairman | 0 companies |
| Nukaraq Frederik Manasse Eugenius | Chairman | 0 companies |
| Nina Kreutzmann | Board of Directors | 0 companies |