| Revenue | DKK 648K | -62% |
| EBITDA | DKK 1,4M | -91% |
| Net profit | DKK -3,5M | -179% |
| Total assets | DKK 55,6M | -4% |
| Equity | DKK -1,2M | -155% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.665 | 1.869 | 490 | 1.690 | 648 |
| Staff expenses | -4 | -3 | -0 | -0 | -0 |
| EBITDA | -2.138 | 8.159 | 490 | 16.690 | 1.448 |
| Depreciation & amort. | -0 | 3.146 | -0 | 7.500 | 400 |
| EBIT | -2.138 | 5.013 | 490 | 9.190 | 1.048 |
| Net financials | -1.204 | -1.279 | -2.461 | -3.655 | -4.636 |
| Profit before tax | -3.342 | 3.734 | -1.971 | 5.535 | -3.588 |
| Tax | 138 | 679 | -504 | 1.136 | -127 |
| Net profit | -3.480 | 3.055 | -1.467 | 4.399 | -3.460 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.468 | 50.488 | 50.220 | 58.223 | 55.631 |
| Equity | -4.628 | -703 | -2.170 | 2.229 | -1.231 |
| Long-term debt | 27.130 | 26.775 | 26.503 | 26.149 | 25.892 |
| Short-term debt | 22.927 | 23.663 | 25.205 | 27.595 | 29.752 |
| Total debt | 50.057 | 50.438 | 51.708 | 53.744 | 55.644 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IA Founder | Founder | 1988 |
SE Founder | Founder | 1988 |
DS Management | Management | 2003 |
| Former (1) | ||
| Audit | 1988 – 1998 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor G.Bruun Jacobsen | Audit | 0 companies |
| Ib Andreasen | Founder | 0 companies |
| Svend Erik Trudslev | Founder | 0 companies |
| Dan Sandberg | Management | 0 companies |