| Revenue | DKK -23K | +3669% |
| EBITDA | DKK -23K | -3669% |
| Net profit | DKK -81K | -104% |
| Total assets | DKK 14,9M | +236% |
| Equity | DKK 10,4M | +4664% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -13 | -16 | -16 | -21 | -17 | -17 | -17 | -17 | -17 | -1 | -1 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -13 | -16 | -16 | -21 | -17 | -17 | -17 | -17 | -17 | -1 | -1 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -13 | -16 | -16 | -21 | -17 | -17 | -17 | -17 | -17 | -1 | -1 | -23 |
| Net financials | 208 | -1.053 | -181 | -178 | 66 | -93 | -144 | -108 | -76 | -76 | -45 | -38 | 2.197 | -63 |
| Profit before tax | 192 | -1.070 | -194 | 39 | 186 | -64 | -145 | -113 | -93 | -88 | -62 | -39 | 2.196 | -86 |
| Tax | -144 | -120 | -289 | 116 | 68 | 25 | 8 | 6 | 60 | 3 | -9 | -9 | -8 | -5 |
| Net profit | 335 | -949 | 96 | -77 | 119 | -89 | -153 | -119 | -152 | -90 | -52 | -29 | 2.204 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.668 | 9.228 | 8.554 | 9.112 | 1.566 | 2.682 | 2.877 | 3.034 | 3.902 | 2.393 | 2.410 | 2.210 | 4.447 | 14.946 |
| Equity | -488 | -1.437 | -1.341 | -1.418 | -1.300 | -1.389 | -1.542 | -1.661 | -1.813 | -1.904 | -1.956 | -1.985 | 219 | 10.415 |
| Long-term debt | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.155 | 10.665 | 9.897 | 10.531 | 2.866 | 4.070 | 4.419 | 4.694 | 5.715 | 4.297 | 4.366 | 4.195 | 4.229 | 4.531 |
| Total debt | 10.156 | 10.665 | 9.896 | 10.531 | 2.866 | 4.070 | 4.419 | 4.694 | 5.715 | 4.297 | 4.366 | 4.195 | 4.229 | 4.531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|