| Revenue | DKK -51K | -137% |
| EBITDA | DKK -51K | -137% |
| Net profit | DKK -51K | -137% |
| Total assets | DKK 359K | -13% |
| Equity | DKK 318K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.159 | 3.443 | 1.995 | 1.491 | 2.207 | 1.984 | 1.304 | -1.442 | -41 | 109 | 399 | 138 | -51 |
| Staff expenses | -2.544 | -2.288 | -1.792 | -1.793 | -1.769 | -1.633 | -1.575 | -621 | -156 | -106 | -0 | -0 | -0 |
| EBITDA | -1.385 | 1.155 | 204 | -302 | 438 | 351 | -271 | -2.063 | -197 | 3 | 399 | 138 | -51 |
| Depreciation & amort. | 76 | -20 | -9 | -8 | -8 | -4 | -4 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.462 | 1.135 | 195 | -310 | 431 | 347 | -275 | -2.066 | -197 | 3 | 399 | 138 | -51 |
| Net financials | -284 | -260 | -108 | 16 | -80 | -93 | -78 | -84 | -14 | -7 | -26 | -2 | 0 |
| Profit before tax | -1.745 | 874 | 87 | -294 | 351 | 254 | -352 | -2.149 | -211 | -4 | 374 | 137 | -51 |
| Tax | 62 | -13 | -0 | -0 | 18 | 60 | -75 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.807 | 887 | 87 | -294 | 333 | 194 | -277 | -2.146 | -211 | -4 | 374 | 137 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.732 | 3.173 | 3.064 | 2.865 | 3.553 | 3.707 | 3.295 | 671 | 352 | 141 | 464 | 413 | 359 |
| Equity | -3.451 | 1.269 | 1.356 | 1.062 | 1.394 | 1.588 | 1.311 | -836 | -137 | -141 | 233 | 369 | 318 |
| Long-term debt | 1.263 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.919 | 1.904 | 1.709 | 1.804 | 2.140 | 1.901 | 1.982 | 1.507 | 489 | 281 | 231 | 44 | 41 |
| Total debt | 6.182 | 1.904 | 1.709 | 1.804 | 2.140 | 2.041 | 1.982 | 1.507 | 489 | 281 | 231 | 44 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2007 | — | — |
NE Management | Management | 1988 | — | — |
FE Audit | Audit | 1988 | — | — |
LO Management | Management | 2005 | — | — |
SE Unofficial title | Unofficial title | 2023 | — | — |
WR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SG Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSSEEL HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Brogaard | Management | 0 companies |
| Niels Erik Westen-Jensen | Management | 0 companies |
| Finn Elkjær Nielsen | Audit | 0 companies |
| Lars Overgaard | Management | 0 companies |
| Søren Ehlert | Unofficial title | 0 companies |
| Willy-Hectoor Rosseel | Chief Executive Officer | 0 companies |
| Svend Gerlif | Audit | 0 companies |