| Revenue | DKK 8,6M | -17% |
| EBITDA | DKK 1,2M | -43% |
| Net profit | DKK 503K | -51% |
| Total assets | DKK 6,4M | -15% |
| Equity | DKK 1M | -34% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.095 | 8.679 | 9.394 | 10.871 | 10.956 | 10.831 | 10.671 | 10.103 | 9.384 | 11.042 | 11.061 | 10.189 | 10.367 | 8.642 |
| Staff expenses | -7.159 | -6.634 | -7.020 | -7.918 | -7.918 | -7.613 | -8.138 | -8.287 | -7.620 | -8.557 | -8.391 | -8.659 | -8.173 | -7.393 |
| EBITDA | 1.858 | 1.950 | 2.142 | 2.953 | 3.273 | 3.218 | 2.533 | 1.816 | 1.765 | 2.484 | 2.671 | 1.529 | 2.194 | 1.249 |
| Depreciation & amort. | -0 | -0 | -0 | -330 | -271 | -272 | -249 | -186 | -355 | -337 | -456 | -910 | -826 | -564 |
| EBIT | 1.858 | 1.950 | 2.142 | 2.623 | 3.002 | 2.945 | 2.284 | 1.630 | 1.410 | 2.147 | 2.215 | 620 | 1.367 | 685 |
| Net financials | 6 | 14 | 137 | 205 | -127 | 265 | -214 | 1.238 | 900 | 524 | -820 | 481 | -45 | -39 |
| Profit before tax | 1.864 | 1.964 | 2.280 | 2.828 | 2.875 | 3.210 | 2.070 | 2.868 | 2.310 | 2.670 | 1.394 | 1.101 | 1.323 | 646 |
| Tax | 468 | 495 | 559 | 674 | 633 | 706 | 456 | 631 | 508 | 588 | 307 | 243 | 292 | 143 |
| Net profit | 1.396 | 1.469 | 1.720 | 2.154 | 2.242 | 2.504 | 1.615 | 2.237 | 1.802 | 2.083 | 1.087 | 858 | 1.031 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.020 | 15.019 | 17.876 | 9.925 | 13.689 | 15.425 | 13.096 | 14.076 | 11.369 | 12.109 | 8.353 | 9.450 | 7.468 | 6.379 |
| Equity | — | 2.036 | 2.257 | 2.710 | 2.752 | 3.056 | 2.171 | 2.808 | 2.410 | 2.689 | 1.776 | 1.434 | 1.540 | 1.013 |
| Long-term debt | 8.104 | 9.972 | 10.959 | 3.278 | 6.137 | 7.106 | 6.612 | 7.167 | 4.328 | 4.068 | 4.399 | 5.837 | 3.959 | 3.787 |
| Short-term debt | 6.331 | 5.288 | 4.660 | 3.933 | 4.799 | 5.263 | 4.313 | 4.092 | 4.629 | 5.325 | 2.118 | 2.087 | 1.885 | 1.483 |
| Total debt | 14.434 | 15.261 | 15.620 | 7.215 | 10.936 | 12.369 | 10.925 | 11.259 | 8.958 | 9.393 | 6.517 | 7.924 | 5.843 | 5.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 1988 | — | — |
AK Management | Management | 1988 | — | — |
PS Management | Management | 1998 | — | — |
| Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KKJ Holding Støvring ApS | Company | 33.3% | 33.3% | 2026 |
K.K. Jensen Holding Støvring ApS | Company | 33.3% | 33.3% | 2026 |
PETER STENSGAARD JENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Aage Kjeld Jensen | Management | 0 companies |
| Peter Stensgaard Jensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kristina Kjærgaard Jensen | Board of Directors | 0 companies |
| Gitte Kjærgaard | Board of Directors | 0 companies |
| Kenneth Kjærgaard Jensen | Board of Directors | 0 companies |
| Jens Jacob Borregaard | Board of Directors | 0 companies |