| Revenue | DKK 4,4M | +2% |
| EBITDA | DKK 6,5M | +332% |
| Net profit | DKK 4,6M | +450% |
| Total assets | DKK 79,7M | +4% |
| Equity | DKK 32,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.912 | 2.947 | 2.980 | 2.978 | 3.178 | 3.304 | 3.308 | 3.502 | 3.664 | 3.608 | 4.167 | 4.362 | 4.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.434 | 3.507 | 1.930 | 3.251 | 3.900 | 6.333 | 6.323 | 7.245 | 10.165 | 486 | 2.921 | 1.515 | 6.547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.434 | 3.507 | 1.930 | 3.251 | 3.900 | 6.333 | 6.323 | 7.245 | 10.165 | 486 | 2.921 | 1.515 | 6.547 |
| Net financials | 189 | -5 | -241 | -452 | -385 | -71 | 54 | -82 | -181 | -133 | -160 | -499 | -726 |
| Profit before tax | 1.624 | 3.502 | 1.688 | 2.800 | 3.515 | 6.262 | 6.378 | 7.163 | 9.983 | 354 | 2.760 | 1.016 | 5.821 |
| Tax | 427 | -389 | 435 | 648 | 786 | 1.392 | 1.436 | 1.576 | 2.196 | 78 | 570 | 182 | 1.237 |
| Net profit | 1.197 | 3.891 | 1.254 | 2.151 | 2.729 | 4.870 | 4.942 | 5.587 | 7.787 | 276 | 2.190 | 834 | 4.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.911 | 71.837 | 62.772 | 64.378 | 66.697 | 71.004 | 67.603 | 73.357 | 82.690 | 82.917 | 87.284 | 76.362 | 79.653 |
| Equity | 26.692 | 30.582 | 21.836 | 23.987 | 26.717 | 31.587 | 28.528 | 34.116 | 41.903 | 42.178 | 46.645 | 27.479 | 32.063 |
| Long-term debt | 30.568 | 30.386 | 29.656 | 28.740 | 27.409 | 26.227 | 24.932 | 25.315 | 25.313 | 25.377 | 25.507 | 25.598 | 25.638 |
| Short-term debt | 1.294 | 1.460 | 1.884 | 1.941 | 2.525 | 2.300 | 2.297 | 1.013 | 968 | 1.004 | 877 | 9.411 | 7.402 |
| Total debt | 31.862 | 31.847 | 31.539 | 30.681 | 29.934 | 28.527 | 27.229 | 26.328 | 26.281 | 26.381 | 26.384 | 35.009 | 33.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |