| Revenue | DKK 3,4M | +1% |
| EBITDA | DKK -1,7M | -398% |
| Net profit | DKK -952K | -374% |
| Total assets | DKK 88,2M | -2% |
| Equity | DKK 29,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.001 | 2.024 | 2.073 | 2.136 | 2.305 | 2.327 | 2.724 | 2.964 | 3.150 | 3.122 | 3.279 | 3.331 | 3.356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.347 | 1.898 | 1.966 | 4.756 | 3.026 | 325 | 14.376 | 4.149 | 14.425 | -164 | 2.279 | -333 | -1.656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.347 | 1.898 | 1.966 | 4.756 | 3.026 | 325 | 14.376 | 4.149 | 14.425 | -164 | 2.279 | -333 | -1.656 |
| Net financials | -61 | -253 | -289 | -435 | -264 | -148 | -342 | -329 | 686 | 1.327 | 1.411 | 777 | 436 |
| Profit before tax | 1.286 | 1.645 | 1.677 | 4.320 | 2.762 | 177 | 14.034 | 3.821 | 15.111 | 1.164 | 3.690 | 445 | -1.220 |
| Tax | 334 | -464 | 399 | 966 | 617 | 49 | 3.109 | 834 | 3.324 | 256 | 812 | 98 | -268 |
| Net profit | 952 | 2.109 | 1.279 | 3.354 | 2.145 | 128 | 10.925 | 2.987 | 11.787 | 908 | 2.878 | 347 | -952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.139 | 49.102 | 50.117 | 53.833 | 54.622 | 41.600 | 60.200 | 62.430 | 113.291 | 113.377 | 115.914 | 90.106 | 88.165 |
| Equity | 16.956 | 19.065 | 20.343 | 23.698 | 25.843 | 25.971 | 36.897 | 39.884 | 51.670 | 52.578 | 55.456 | 30.803 | 29.851 |
| Long-term debt | 22.700 | 22.307 | 21.904 | 21.484 | 19.883 | 3.477 | 3.669 | 3.713 | 46.199 | 45.744 | 45.340 | 44.924 | 44.522 |
| Short-term debt | 1.241 | 1.233 | 1.183 | 1.175 | 1.074 | 4.606 | 8.980 | 7.434 | 1.288 | 1.443 | 1.549 | 1.310 | 1.351 |
| Total debt | 23.941 | 23.540 | 23.087 | 22.659 | 20.957 | 8.083 | 12.649 | 11.147 | 47.487 | 47.187 | 46.888 | 46.234 | 45.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |