| Revenue | DKK -30K | -8% |
| EBITDA | DKK 126K | +481% |
| Net profit | DKK 68K | +243% |
| Total assets | DKK 2,3M | +62% |
| Equity | DKK 748K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 151 | 155 | 170 | 30 | -33 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 103 | 105 | -11 | -33 | 126 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 | 78 |
| EBIT | 104 | 85 | 88 | -29 | -51 | 48 |
| Net financials | -8 | -3 | 58 | 51 | -9 | -25 |
| Profit before tax | 96 | 83 | 146 | 22 | -60 | 23 |
| Tax | 24 | 21 | 36 | 8 | -13 | -45 |
| Net profit | 72 | 62 | 110 | 14 | -47 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 826 | 824 | 1.482 | 1.450 | 1.401 | 2.268 |
| Equity | 581 | 643 | 753 | 727 | 680 | 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 161 | 709 | 665 | 676 | 1.521 |
| Total debt | 225 | 161 | 709 | 665 | 721 | 1.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2017 | — | — |
HB Management | Management | 2004 | — | — |
HR Founder | Founder | 1988 | — | — |
JF Management | Management | 1988 | — | — |
HG Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Barraud Gertsen | Unofficial title | 0 companies |
| Heidi Boline Christiansen | Management | 0 companies |
| HESØ Revision I/S, | Founder | 0 companies |
| Jan Frederiksen | Management | 0 companies |
| Henrik Gert Sørensen | Management | 0 companies |
| Hanne Lone Christiansen | Board of Directors | 0 companies |
| Flemming Christiansen | Board of Directors | 0 companies |
| Vivi Frederiksen | Board of Directors | 0 companies |