| Revenue | DKK 0 | — |
| EBITDA | DKK -200K | -82% |
| Net profit | DKK 2,8M | +127% |
| Total assets | DKK 45,2M | +1% |
| Equity | DKK 44,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5.145 | 2.836 | 3.078 | 2.379 | 1.828 | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -148 | 5.000 | 2.673 | 3.000 | 2.332 | 1.723 | -97 | -139 | -151 | -115 | -110 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -148 | 5.000 | 2.673 | 3.000 | 2.332 | 1.723 | -97 | -139 | -151 | -115 | -110 | -200 |
| Net financials | 5.484 | 6.578 | 6.347 | 5.552 | 6.813 | 3.305 | 1.815 | 24.537 | 5.209 | 8.586 | -10.050 | 1.370 | 3.035 |
| Profit before tax | 5.393 | 6.430 | 6.202 | 12.925 | 7.245 | 3.578 | 1.710 | 24.440 | 5.070 | 8.435 | -10.165 | 1.260 | 2.836 |
| Tax | 152 | 766 | 258 | 592 | 806 | 197 | -891 | 822 | 1.110 | 1.854 | 19 | 2 | 3 |
| Net profit | 5.229 | 5.632 | 5.905 | 12.317 | 6.438 | 3.384 | 2.602 | 23.598 | 3.948 | 6.579 | -10.183 | 1.247 | 2.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.707 | 31.476 | 33.722 | 41.169 | 44.248 | 44.649 | 45.213 | 66.162 | 65.755 | 65.599 | 45.280 | 44.906 | 45.242 |
| Equity | 26.957 | 29.289 | 33.044 | 41.061 | 43.757 | 44.549 | 45.180 | 65.777 | 64.725 | 61.805 | 44.921 | 44.368 | 44.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503 | 0 |
| Short-term debt | 1.750 | 2.186 | 678 | 108 | 490 | 100 | 33 | 385 | 1.029 | 3.794 | 359 | 35 | 1.044 |
| Total debt | 1.750 | 2.186 | 678 | 108 | 490 | 100 | 33 | 385 | 1.029 | 3.794 | 359 | 538 | 1.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 1988 | — | — |
FE Audit | Audit | 1998 | — | — |
BZ Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Horn | Management | 0 companies |
| Finn Ellgaard | Audit | 0 companies |
| Beate Zenia Christensen | Management | 0 companies |